MIT Holdings Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Revenue	5,005	5,117	5,240	4,786	4,357	3,865
Revenue Growth (YoY)	-6.26%	-2.35%	9.49%	9.85%	12.73%	0.36%
Cost of Revenue	3,947	4,020	4,064	3,725	3,396	3,064
Gross Profit	1,058	1,097	1,176	1,061	961	801
Selling, General & Admin	917	928	978	977	841	741
Operating Expenses	917	928	978	977	841	741
Operating Income	141	169	198	84	120	60
Interest Expense	-12	-12	-12	-9	-7	-5
Interest & Investment Income	2	2	1	1	1	-
Other Non Operating Income (Expenses)	1	2	-	17	6	4
EBT Excluding Unusual Items	132	161	187	93	120	59
Gain (Loss) on Sale of Investments	-	-	-	7	3	-
Asset Writedown	-	-	-	-	-20	-
Other Unusual Items	-	-	-	-	-	-16
Pretax Income	132	161	187	100	103	43
Income Tax Expense	61	67	63	53	58	15
Net Income	71	94	124	47	45	28
Net Income to Common	71	94	124	47	45	28
Net Income Growth	-52.67%	-24.19%	163.83%	4.44%	60.71%	-64.56%
Shares Outstanding (Basic)	2	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2	2
Shares Change (YoY)	0.02%	0.07%	-0.01%	-3.00%	-2.62%	11.84%
EPS (Basic)	35.64	47.25	62.61	23.74	22.14	13.66
EPS (Diluted)	35.47	46.75	61.54	23.43	21.72	13.36
EPS Growth	-52.11%	-24.03%	162.66%	7.87%	62.58%	-67.89%
Free Cash Flow	-	308	352	225	95	113
Free Cash Flow Per Share	-	151.77	173.58	110.94	45.44	52.63
Dividend Per Share	26.000	26.000	19.000	8.000	7.000	7.000
Dividend Growth	36.84%	36.84%	137.50%	14.29%	-	40.00%
Gross Margin	21.14%	21.44%	22.44%	22.17%	22.06%	20.72%
Operating Margin	2.82%	3.30%	3.78%	1.75%	2.75%	1.55%
Profit Margin	1.42%	1.84%	2.37%	0.98%	1.03%	0.72%
Free Cash Flow Margin	-	6.02%	6.72%	4.70%	2.18%	2.92%
EBITDA	231.75	266	320	234	238	139
EBITDA Margin	4.63%	5.20%	6.11%	4.89%	5.46%	3.60%
D&A For EBITDA	90.75	97	122	150	118	79
EBIT	141	169	198	84	120	60
EBIT Margin	2.82%	3.30%	3.78%	1.75%	2.75%	1.55%
Effective Tax Rate	46.21%	41.62%	33.69%	53.00%	56.31%	34.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.