Rasa Industries, Ltd. (TYO:4022)
Japan · Delayed Price · Currency is JPY 8,780.00
-970.00 (-9.95%)
Mar 4, 2026, 12:55 PM JST
Rasa Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,270 | 45,421 | 42,788 | 49,600 | 35,411 | 28,978 | |
Revenue Growth (YoY) | 3.15% | 6.15% | -13.73% | 40.07% | 22.20% | -2.62% |
Cost of Revenue | 36,230 | 35,788 | 34,531 | 40,186 | 27,362 | 22,049 |
Gross Profit | 11,040 | 9,633 | 8,257 | 9,414 | 8,049 | 6,929 |
Selling, General & Admin | 4,364 | 4,411 | 4,191 | 4,273 | 4,018 | 3,754 |
Research & Development | 488 | 488 | 476 | 518 | 548 | 515 |
Operating Expenses | 4,849 | 4,896 | 4,666 | 4,791 | 4,573 | 4,269 |
Operating Income | 6,191 | 4,737 | 3,591 | 4,623 | 3,476 | 2,660 |
Interest Expense | -122 | -123 | -178 | -194 | -139 | -173 |
Interest & Investment Income | 39 | 39 | 63 | 42 | 37 | 27 |
Earnings From Equity Investments | 297 | 109 | 32 | 390 | 314 | 241 |
Currency Exchange Gain (Loss) | - | - | 62 | -56 | - | - |
Other Non Operating Income (Expenses) | -52 | -89 | -121 | -115 | -45 | -106 |
EBT Excluding Unusual Items | 6,353 | 4,673 | 3,449 | 4,690 | 3,643 | 2,649 |
Gain (Loss) on Sale of Investments | - | - | -81 | 5 | 112 | 12 |
Gain (Loss) on Sale of Assets | -59 | -59 | -55 | - | -83 | - |
Asset Writedown | -20 | -26 | - | -30 | -122 | -58 |
Other Unusual Items | 1 | 21 | 142 | -36 | -33 | 59 |
Pretax Income | 6,275 | 4,609 | 3,455 | 4,629 | 3,517 | 2,662 |
Income Tax Expense | 1,913 | 1,478 | 1,067 | 1,367 | 962 | 645 |
Earnings From Continuing Operations | 4,362 | 3,131 | 2,388 | 3,262 | 2,555 | 2,017 |
Minority Interest in Earnings | - | - | -6 | -30 | -17 | -13 |
Net Income | 4,362 | 3,131 | 2,382 | 3,232 | 2,538 | 2,004 |
Net Income to Common | 4,362 | 3,131 | 2,382 | 3,232 | 2,538 | 2,004 |
Net Income Growth | 48.17% | 31.44% | -26.30% | 27.34% | 26.65% | 45.53% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.72% | -0.60% | -0.18% | -0.20% | 0.06% | - |
EPS (Basic) | 558.49 | 398.70 | 301.52 | 408.39 | 320.05 | 252.87 |
EPS (Diluted) | 558.49 | 398.70 | 301.52 | 408.39 | 320.05 | 252.87 |
EPS Growth | 49.28% | 32.23% | -26.17% | 27.60% | 26.57% | 45.53% |
Free Cash Flow | - | 3,166 | 3,989 | 1,123 | -434 | 625 |
Free Cash Flow Per Share | - | 403.16 | 504.94 | 141.90 | -54.73 | 78.86 |
Dividend Per Share | 136.000 | 120.000 | 91.000 | 82.000 | 70.000 | 45.000 |
Dividend Growth | 172.00% | 31.87% | 10.98% | 17.14% | 55.56% | 12.50% |
Gross Margin | - | 21.21% | 19.30% | 18.98% | 22.73% | 23.91% |
Operating Margin | 13.10% | 10.43% | 8.39% | 9.32% | 9.82% | 9.18% |
Profit Margin | 9.23% | 6.89% | 5.57% | 6.52% | 7.17% | 6.92% |
Free Cash Flow Margin | - | 6.97% | 9.32% | 2.26% | -1.23% | 2.16% |
EBITDA | 7,930 | 6,531 | 5,459 | 6,468 | 5,001 | 4,147 |
EBITDA Margin | - | 14.38% | 12.76% | 13.04% | 14.12% | 14.31% |
D&A For EBITDA | 1,739 | 1,794 | 1,868 | 1,845 | 1,525 | 1,487 |
EBIT | 6,191 | 4,737 | 3,591 | 4,623 | 3,476 | 2,660 |
EBIT Margin | - | 10.43% | 8.39% | 9.32% | 9.82% | 9.18% |
Effective Tax Rate | - | 32.07% | 30.88% | 29.53% | 27.35% | 24.23% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.