Rasa Industries, Ltd. (TYO:4022)
1,880.00
+26.00 (1.40%)
May 26, 2026, 9:04 AM JST
Rasa Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 47,727 | 45,421 | 42,788 | 49,600 | 35,411 | |
Revenue Growth (YoY) | 5.08% | 6.15% | -13.73% | 40.07% | 22.20% |
Cost of Revenue | 36,767 | 35,788 | 34,531 | 40,186 | 27,362 |
Gross Profit | 10,960 | 9,633 | 8,257 | 9,414 | 8,049 |
Selling, General & Admin | 4,947 | 4,411 | 4,191 | 4,273 | 4,018 |
Research & Development | - | 488 | 476 | 518 | 548 |
Operating Expenses | 4,947 | 4,896 | 4,666 | 4,791 | 4,573 |
Operating Income | 6,013 | 4,737 | 3,591 | 4,623 | 3,476 |
Interest Expense | -122 | -123 | -178 | -194 | -139 |
Interest & Investment Income | 41 | 39 | 63 | 42 | 37 |
Earnings From Equity Investments | 337 | 109 | 32 | 390 | 314 |
Currency Exchange Gain (Loss) | - | - | 62 | -56 | - |
Other Non Operating Income (Expenses) | -38 | -89 | -121 | -115 | -45 |
EBT Excluding Unusual Items | 6,231 | 4,673 | 3,449 | 4,690 | 3,643 |
Gain (Loss) on Sale of Investments | - | - | -81 | 5 | 112 |
Gain (Loss) on Sale of Assets | -41 | -59 | -55 | - | -83 |
Asset Writedown | - | -26 | - | -30 | -122 |
Other Unusual Items | - | 21 | 142 | -36 | -33 |
Pretax Income | 6,190 | 4,609 | 3,455 | 4,629 | 3,517 |
Income Tax Expense | 1,831 | 1,478 | 1,067 | 1,367 | 962 |
Earnings From Continuing Operations | 4,359 | 3,131 | 2,388 | 3,262 | 2,555 |
Minority Interest in Earnings | - | - | -6 | -30 | -17 |
Net Income | 4,359 | 3,131 | 2,382 | 3,232 | 2,538 |
Net Income to Common | 4,359 | 3,131 | 2,382 | 3,232 | 2,538 |
Net Income Growth | 39.22% | 31.44% | -26.30% | 27.34% | 26.65% |
Shares Outstanding (Basic) | 8 | 39 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 8 | 39 | 40 | 40 | 40 |
Shares Change (YoY) | -80.11% | -0.60% | -0.18% | -0.20% | 0.06% |
EPS (Basic) | 558.10 | 79.74 | 60.30 | 81.68 | 64.01 |
EPS (Diluted) | 558.10 | 79.74 | 60.30 | 81.68 | 64.01 |
EPS Growth | 599.90% | 32.23% | -26.17% | 27.60% | 26.57% |
Free Cash Flow | 1,776 | 3,166 | 3,989 | 1,123 | -434 |
Free Cash Flow Per Share | 227.39 | 80.63 | 100.99 | 28.38 | -10.95 |
Dividend Per Share | - | 24.000 | 18.200 | 16.400 | 14.000 |
Dividend Growth | - | 31.87% | 10.98% | 17.14% | 55.56% |
Gross Margin | 22.96% | 21.21% | 19.30% | 18.98% | 22.73% |
Operating Margin | 12.60% | 10.43% | 8.39% | 9.32% | 9.82% |
Profit Margin | 9.13% | 6.89% | 5.57% | 6.52% | 7.17% |
Free Cash Flow Margin | 3.72% | 6.97% | 9.32% | 2.26% | -1.23% |
EBITDA | 7,794 | 6,531 | 5,459 | 6,468 | 5,001 |
EBITDA Margin | 16.33% | 14.38% | 12.76% | 13.04% | 14.12% |
D&A For EBITDA | 1,781 | 1,794 | 1,868 | 1,845 | 1,525 |
EBIT | 6,013 | 4,737 | 3,591 | 4,623 | 3,476 |
EBIT Margin | 12.60% | 10.43% | 8.39% | 9.32% | 9.82% |
Effective Tax Rate | 29.58% | 32.07% | 30.88% | 29.53% | 27.35% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.