Taki Chemical Co., Ltd. (TYO:4025)
Japan
· Delayed Price · Currency is JPY 2,915.00
-17.00 (-0.58%)
May 21, 2025, 3:30 PM JST
Taki Chemical Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 39,504 | 38,916 | 34,852 | 35,846 | 32,812 | 30,175 | Upgrade
|
| Revenue Growth (YoY) | 11.95% | 11.66% | -2.77% | 9.25% | 8.74% | -7.63% | Upgrade
|
| Cost of Revenue | 30,220 | 29,908 | 27,922 | 27,040 | 24,247 | 22,681 | Upgrade
|
| Gross Profit | 9,284 | 9,008 | 6,930 | 8,806 | 8,565 | 7,494 | Upgrade
|
| Selling, General & Admin | 6,422 | 5,639 | 5,372 | 5,401 | 5,353 | 5,260 | Upgrade
|
| Research & Development | - | 427 | 486 | 497 | 461 | 421 | Upgrade
|
| Operating Expenses | 6,422 | 6,339 | 6,016 | 6,053 | 5,906 | 5,733 | Upgrade
|
| Operating Income | 2,862 | 2,669 | 914 | 2,753 | 2,659 | 1,761 | Upgrade
|
| Interest Expense | -13 | -12 | -11 | -12 | -12 | -13 | Upgrade
|
| Interest & Investment Income | 458 | 425 | 379 | 339 | 279 | 362 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 58 | 80 | 57 | 47 | 85 | 90 | Upgrade
|
| EBT Excluding Unusual Items | 3,358 | 3,162 | 1,339 | 3,127 | 3,011 | 2,200 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32 | 35 | 428 | 65 | -3 | -82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 94 | 92 | -25 | -28 | -19 | -7 | Upgrade
|
| Asset Writedown | -40 | -52 | - | -124 | -309 | - | Upgrade
|
| Other Unusual Items | -667 | 25 | 214 | -2 | -1 | - | Upgrade
|
| Pretax Income | 3,456 | 3,262 | 1,956 | 3,038 | 2,679 | 2,111 | Upgrade
|
| Income Tax Expense | 1,020 | 964 | 628 | 1,015 | 763 | 549 | Upgrade
|
| Earnings From Continuing Operations | 2,436 | 2,298 | 1,328 | 2,023 | 1,916 | 1,562 | Upgrade
|
| Minority Interest in Earnings | 1 | 1 | 28 | 33 | - | -3 | Upgrade
|
| Net Income | 2,437 | 2,299 | 1,356 | 2,056 | 1,916 | 1,559 | Upgrade
|
| Net Income to Common | 2,437 | 2,299 | 1,356 | 2,056 | 1,916 | 1,559 | Upgrade
|
| Net Income Growth | 66.58% | 69.54% | -34.05% | 7.31% | 22.90% | 14.55% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -1.44% | -2.02% | -0.10% | 0.07% | 0.07% | 0.08% | Upgrade
|
| EPS (Basic) | 287.52 | 271.33 | 156.80 | 237.50 | 221.48 | 180.34 | Upgrade
|
| EPS (Diluted) | 287.52 | 271.33 | 156.80 | 237.50 | 221.48 | 180.34 | Upgrade
|
| EPS Growth | 69.01% | 73.04% | -33.98% | 7.23% | 22.81% | 14.46% | Upgrade
|
| Free Cash Flow | - | 2,534 | -529 | -34 | 218 | 1,882 | Upgrade
|
| Free Cash Flow Per Share | - | 299.07 | -61.17 | -3.93 | 25.20 | 217.70 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 45.000 | 45.000 | 45.000 | 45.000 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | - | - | - | 12.50% | Upgrade
|
| Gross Margin | 23.50% | 23.15% | 19.88% | 24.57% | 26.10% | 24.83% | Upgrade
|
| Operating Margin | 7.25% | 6.86% | 2.62% | 7.68% | 8.10% | 5.84% | Upgrade
|
| Profit Margin | 6.17% | 5.91% | 3.89% | 5.74% | 5.84% | 5.17% | Upgrade
|
| Free Cash Flow Margin | - | 6.51% | -1.52% | -0.10% | 0.66% | 6.24% | Upgrade
|
| EBITDA | - | 3,913 | 2,061 | 4,034 | 3,847 | 2,879 | Upgrade
|
| EBITDA Margin | - | 10.05% | 5.91% | 11.25% | 11.72% | 9.54% | Upgrade
|
| D&A For EBITDA | 1,268 | 1,244 | 1,147 | 1,281 | 1,188 | 1,118 | Upgrade
|
| EBIT | 2,862 | 2,669 | 914 | 2,753 | 2,659 | 1,761 | Upgrade
|
| EBIT Margin | 7.25% | 6.86% | 2.62% | 7.68% | 8.10% | 5.84% | Upgrade
|
| Effective Tax Rate | 29.51% | 29.55% | 32.11% | 33.41% | 28.48% | 26.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.