Taki Chemical Co., Ltd. (TYO:4025)
Japan flag Japan · Delayed Price · Currency is JPY
6,080.00
+70.00 (1.16%)
Aug 27, 2026, 1:57 PM JST

Taki Chemical Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,49741,97738,91634,85235,84632,812
Revenue Growth
10.24%7.87%11.66%-2.77%9.25%8.74%
Gross Profit
11,11210,2429,0086,9308,8068,565
Operating Income
3,7213,1642,6699142,7532,659
Net Income
3,7453,2772,2991,3562,0561,916
Earnings Per Share
448.26389.01271.33156.80237.50221.48
EPS Growth
41.56%43.37%73.04%-33.98%7.23%22.81%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agriculture
11,86410,7799,98911,52110,012
Chemicals
20,28418,39015,80415,07814,412
Building Materials
3,7973,7023,2153,1152,902
Petroleum
2,0812,0792,0762,3512,095
Real estate
1,3951,4181,4321,4111,336
Transportation
3,3903,3153,0903,1802,809
Unallocated Adjustment
-834-769-756-811-755
Total
41,97738,91434,85035,84532,811

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,2737,3657,4585,0756,2566,533
Total Debt
1,1901,2651,2161,1451,2371,339
Net Cash (Debt)
7,0836,1006,2423,9305,0195,194
Net Cash Growth
61.93%-2.27%58.83%-21.70%-3.37%4.07%
Net Cash Per Share
847.81724.12736.69454.44579.76600.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,4382,3104,3431,6201,4442,823
Capital Expenditures
-1,236-1,562-1,809-2,149-1,478-2,605
Free Cash Flow
3,2027482,534-529-34218
Free Cash Flow Growth
22.21%-70.48%----88.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.97%24.40%23.15%19.88%24.57%26.10%
Operating Margin
8.36%7.54%6.86%2.62%7.68%8.10%
Pretax Margin
11.25%10.42%8.38%5.61%8.48%8.16%
Profit Margin
8.42%7.81%5.91%3.89%5.74%5.84%
FCF Margin
7.20%1.78%6.51%-1.52%-0.10%0.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
105.00060.00050.00045.00045.00045.000
Dividend Per Share Growth
36.36%20.00%11.11%0%0%0%
Dividend Yield
1.74%1.57%1.48%1.45%1.04%0.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.419.6912.7220.5519.1926.20
P/FCF Ratio
15.6742.4311.54--230.24
PS Ratio
1.130.760.750.801.101.53