Axelspace Holdings Corporation (TYO:402A)
229.00
0.00 (0.00%)
Oct 26, 2026, 11:30 AM JST
Axelspace Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 |
| 3,150 | 2,508 | 1,586 | 2,110 | 1,313 | |
Revenue Growth | 119.74% | 58.13% | -24.83% | 60.70% | - |
Cost of Revenue | 1,961 | 1,711 | 1,479 | 2,380 | 1,299 |
Gross Profit | 1,189 | 797 | 107 | -270 | 14 |
Selling, General & Admin | 2,102 | 1,947 | 1,264 | 2,268 | 1,749 |
Research & Development | 2,673 | 2,673 | 1,338 | - | - |
Operating Expenses | 4,775 | 4,620 | 2,602 | 2,268 | 1,749 |
Operating Income | -3,586 | -3,823 | -2,495 | -2,538 | -1,735 |
Interest Expense | -349 | -347 | -100 | -16 | -8 |
Interest & Investment Income | 21 | 16 | 1 | - | - |
Currency Exchange Gain (Loss) | 6 | 6 | -12 | 8 | 35 |
Other Non Operating Income (Expenses) | 483 | 435 | 781 | 35 | 378 |
EBT Excluding Unusual Items | -3,425 | -3,713 | -1,825 | -2,511 | -1,330 |
Gain (Loss) on Sale of Assets | - | - | - | -649 | - |
Asset Writedown | -1,939 | -290 | -122 | - | - |
Other Unusual Items | -48 | -48 | - | - | - |
Pretax Income | -5,412 | -4,051 | -1,947 | -3,160 | -1,330 |
Income Tax Expense | 7 | 6 | 3 | 14 | 12 |
Net Income | -5,419 | -4,057 | -1,950 | -3,174 | -1,342 |
Net Income to Common | -5,419 | -4,057 | -1,950 | -3,174 | -1,342 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 66 | 62 | 43 | 37 | 31 |
Shares Outstanding (Diluted) | 66 | 62 | 43 | 37 | 31 |
Shares Change | 49.57% | 42.02% | 17.17% | 20.69% | - |
EPS (Basic) | -81.59 | -65.84 | -44.94 | -85.71 | -43.74 |
EPS (Diluted) | -81.59 | -65.84 | -44.94 | -85.71 | -43.74 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 |
Free Cash Flow | - | -6,930 | -4,417 | - | - |
Free Cash Flow Per Share | - | -112.46 | -101.80 | - | - |
Gross Margin | 37.75% | 31.78% | 6.75% | -12.80% | 1.07% |
Operating Margin | -113.84% | -152.43% | -157.31% | -120.28% | -132.14% |
Profit Margin | -172.03% | -161.76% | -122.95% | -150.43% | -102.21% |
Free Cash Flow Margin | - | -276.32% | -278.50% | - | - |
EBITDA | - | -3,817 | - | - | - |
EBITDA Margin | - | -152.19% | - | - | - |
D&A For EBITDA | - | 6 | - | - | - |
EBIT | -3,586 | -3,823 | -2,495 | -2,538 | -1,735 |
EBIT Margin | -113.84% | -152.43% | -157.31% | -120.28% | -132.14% |