Toagosei Co., Ltd. (TYO:4045)
Japan flag Japan · Delayed Price · Currency is JPY
1,807.00
-28.00 (-1.53%)
Sep 18, 2026, 3:30 PM JST

Toagosei Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
164,373162,312167,594159,371160,825156,313
Revenue Growth
-1.20%-3.15%5.16%-0.90%2.89%17.18%
Gross Profit
49,48347,13345,71341,36742,93445,339
Operating Income
15,07414,18114,23512,50014,38317,676
Net Income
13,07012,76611,87712,17912,49413,771
Earnings Per Share
122.04117.02104.56102.78101.31108.14
EPS Growth
29.05%11.91%1.74%1.45%-6.32%73.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Performance chemicals
11,30510,70810,53510,22410,7229,959
Commodity chemicals
72,05874,95582,26277,05478,76373,872
Unallocated Adjustment Amount
-7,947-7,794-7,608-7,902-8,292-7,078
Resin Processing Product Business
30,66729,02728,59428,59628,11826,410
Others
4,1044,0173,6353,4452,9535,328
Polymers and Oligomer Business
39,97537,74536,77835,40637,32236,367
Adhesive Material Business
14,20913,65313,39612,54611,23711,453
Total
164,371162,311167,592159,369160,823156,311

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,01731,51841,82156,10858,36675,457
Total Debt
20,56521,81212,30212,34512,37511,495
Net Cash (Debt)
1,4529,70629,51943,76345,99163,962
Net Cash Growth
-92.96%-67.12%-32.55%-4.84%-28.10%3.52%
Net Cash Per Share
13.5688.97259.88369.31372.91502.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17,62922,29420,18321,63810,98821,219
Capital Expenditures
-24,458-27,975-22,043-11,660-20,295-11,516
Free Cash Flow
-6,829-5,681-1,8609,978-9,3079,703
Free Cash Flow Growth
-----56.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.10%29.04%27.28%25.96%26.70%29.00%
Operating Margin
9.17%8.74%8.49%7.84%8.94%11.31%
Pretax Margin
10.83%10.68%9.88%10.73%10.77%12.03%
Profit Margin
7.95%7.87%7.09%7.64%7.77%8.81%
FCF Margin
-4.15%-3.50%-1.11%6.26%-5.79%6.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
72.00065.00060.00053.00036.00036.000
Dividend Per Share Growth
10.77%8.33%13.21%47.22%0%20.00%
Dividend Yield
3.98%4.04%4.22%4.28%3.74%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0413.8014.3212.6210.7810.50
Forward PE
15.0213.6513.4114.4716.1616.16
P/FCF Ratio
---15.40-14.89
PS Ratio
1.181.091.010.960.840.93