Toagosei Co., Ltd. (TYO:4045)
Japan flag Japan · Delayed Price · Currency is JPY
1,855.50
+18.50 (1.01%)
Aug 25, 2026, 11:30 AM JST

Toagosei Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
164,373162,312167,594159,371160,825156,313
Revenue Growth
-1.20%-3.15%5.16%-0.90%2.89%17.18%
Gross Profit
49,48347,13345,71341,36742,93445,339
Operating Income
15,07414,18114,23512,50014,38317,676
Net Income
13,07012,76611,87712,17912,49413,771
Earnings Per Share
122.04117.02104.56102.78101.31108.14
EPS Growth
29.05%11.91%1.74%1.45%-6.32%73.21%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
4,0173,6353,4452,9535,328
Polymers and Oligomer Business
37,74536,77835,40637,32236,367
Performance chemicals
10,70810,53510,22410,7229,959
Commodity chemicals
74,95582,26277,05478,76373,872
Unallocated Adjustment Amount
-7,794-7,608-7,902-8,292-7,078
Adhesive Material Business
13,65313,39612,54611,23711,453
Resin Processing Product Business
29,02728,59428,59628,11826,410
Total
162,311167,592159,369160,823156,311

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,01731,51841,82156,10858,36675,457
Total Debt
20,56521,81212,30212,34512,37511,495
Net Cash (Debt)
1,4529,70629,51943,76345,99163,962
Net Cash Growth
-92.96%-67.12%-32.55%-4.84%-28.10%3.52%
Net Cash Per Share
13.5688.97259.88369.31372.91502.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17,62922,29420,18321,63810,98821,219
Capital Expenditures
-24,458-27,975-22,043-11,660-20,295-11,516
Free Cash Flow
-6,829-5,681-1,8609,978-9,3079,703
Free Cash Flow Growth
-----56.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.10%29.04%27.28%25.96%26.70%29.00%
Operating Margin
9.17%8.74%8.49%7.84%8.94%11.31%
Pretax Margin
10.83%10.68%9.88%10.73%10.77%12.03%
Profit Margin
7.95%7.87%7.09%7.64%7.77%8.81%
FCF Margin
-4.15%-3.50%-1.11%6.26%-5.79%6.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
72.00065.00060.00053.00036.00036.000
Dividend Per Share Growth
10.77%8.33%13.21%47.22%0%20.00%
Dividend Yield
3.86%4.04%4.22%4.28%3.74%3.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.0513.8014.3212.6210.7810.50
Forward PE
15.0413.6513.4114.4716.1616.16
P/FCF Ratio
---15.40-14.89
PS Ratio
1.181.091.010.960.840.93