Toagosei Co., Ltd. (TYO:4045)
Japan flag Japan · Delayed Price · Currency is JPY
1,768.50
-1.50 (-0.08%)
Jul 24, 2026, 3:30 PM JST

Toagosei Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
161,124162,312167,594159,371160,825156,313
Revenue Growth
-4.32%-3.15%5.16%-0.90%2.89%17.18%
Gross Profit
47,75247,13345,71341,36742,93445,339
Operating Income
14,02414,18114,23512,50014,38317,676
Net Income
13,54012,76611,87712,17912,49413,771
Earnings Per Share
125.36117.02104.56102.78101.31108.14
EPS Growth
26.46%11.91%1.74%1.45%-6.32%73.21%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adhesive Material Business
13,81713,65313,39612,54611,23711,453
Unallocated Adjustment Amount
-7,969-7,794-7,608-7,902-8,292-7,078
Others
4,0994,0173,6353,4452,9535,328
Commodity chemicals
72,88974,95582,26277,05478,76373,872
Performance chemicals
11,03310,70810,53510,22410,7229,959
Polymers and Oligomer Business
38,07037,74536,77835,40637,32236,367
Resin Processing Product Business
-29,02728,59428,59628,11826,410
Total
161,124162,311167,592159,369160,823156,311

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24,51731,51841,82156,10858,36675,457
Total Debt
20,63521,81212,30212,34512,37511,495
Net Cash (Debt)
3,8829,70629,51943,76345,99163,962
Net Cash Growth
-77.79%-67.12%-32.55%-4.84%-28.10%3.52%
Net Cash Per Share
35.9488.97259.88369.31372.91502.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-22,29420,18321,63810,98821,219
Capital Expenditures
--27,975-22,043-11,660-20,295-11,516
Free Cash Flow
--5,681-1,8609,978-9,3079,703
Free Cash Flow Growth
-----56.68%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.64%29.04%27.28%25.96%26.70%29.00%
Operating Margin
8.70%8.74%8.49%7.84%8.94%11.31%
Pretax Margin
11.52%10.68%9.88%10.73%10.77%12.03%
Profit Margin
8.40%7.87%7.09%7.64%7.77%8.81%
FCF Margin
--3.50%-1.11%6.26%-5.79%6.21%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
70.00065.00060.00053.00036.00036.000
Dividend Per Share Growth
8.00%8.33%13.21%47.22%0%20.00%
Dividend Yield
3.96%4.04%4.21%4.28%3.73%3.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1113.8014.3212.6210.7810.50
Forward PE
15.1313.6513.4114.4716.1616.16
P/FCF Ratio
---15.40-14.89
PS Ratio
1.161.091.010.960.840.93