Japan PropTech Co.,Ltd. (TYO:4054)
Japan · Delayed Price · Currency is JPY 518.00
-6.00 (-1.15%)
Sep 8, 2026, 3:30 PM JST
Japan PropTech Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,961 | 5,075 | 4,436 | 3,770 | 3,053 | 2,618 | |
Revenue Growth | -1.85% | 14.41% | 17.67% | 23.48% | 16.64% | 10.19% |
Cost of Revenue | 1,626 | 1,548 | 1,530 | 1,283 | 792 | 721.93 |
Gross Profit | 3,335 | 3,527 | 2,906 | 2,487 | 2,261 | 1,896 |
Selling, General & Admin | 2,637 | 2,333 | 2,152 | 2,126 | 1,685 | 1,310 |
Research & Development | - | - | 23 | 16 | 53 | - |
Amortization of Goodwill & Intangibles | - | 100 | - | - | - | - |
Operating Expenses | 2,640 | 2,525 | 2,197 | 2,157 | 1,760 | 1,310 |
Operating Income | 695.38 | 1,002 | 709 | 330 | 501 | 585.81 |
Interest Expense | -0.05 | - | - | -1 | - | - |
Interest & Investment Income | 2.11 | - | - | - | - | 0.06 |
Currency Exchange Gain (Loss) | 12.41 | -18 | 25 | -7 | -3 | -0.63 |
Other Non Operating Income (Expenses) | 19.13 | 19 | 5 | 54 | 39 | -0.1 |
EBT Excluding Unusual Items | 728.98 | 1,003 | 739 | 376 | 537 | 585.14 |
Gain (Loss) on Sale of Investments | - | - | - | - | -19 | - |
Gain (Loss) on Sale of Assets | 0.86 | 1 | - | - | - | 0.01 |
Asset Writedown | -7.17 | -7 | -17 | - | - | -0.03 |
Other Unusual Items | - | - | - | - | -1 | - |
Pretax Income | 733.4 | 997 | 722 | 376 | 517 | 642.39 |
Income Tax Expense | 256.29 | 369 | 294 | 191 | 234 | 227.45 |
Net Income to Company | - | 628 | 428 | 185 | 283 | 414.95 |
Net Income | 477.12 | 628 | 428 | 185 | 283 | 414.95 |
Net Income to Common | 477.12 | 628 | 428 | 185 | 283 | 414.95 |
Net Income Growth | -25.10% | 46.73% | 131.35% | -34.63% | -31.80% | 12.90% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change | -1.11% | -1.21% | -1.00% | -0.56% | 6.07% | 15.88% |
EPS (Basic) | 34.40 | 45.10 | 30.36 | 13.03 | 19.90 | 30.43 |
EPS (Diluted) | 34.08 | 44.65 | 30.13 | 12.88 | 19.59 | 30.43 |
EPS Growth | -24.46% | 48.19% | 133.93% | -34.25% | -35.62% | -2.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 527.96 | 783 | 590 | 215 | 310 | 524.07 |
Free Cash Flow Per Share | 37.70 | 55.66 | 41.43 | 14.95 | 21.43 | 38.43 |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 67.22% | 69.50% | 65.51% | 65.97% | 74.06% | 72.42% |
Operating Margin | 14.02% | 19.74% | 15.98% | 8.75% | 16.41% | 22.38% |
Profit Margin | 9.62% | 12.37% | 9.65% | 4.91% | 9.27% | 15.85% |
Free Cash Flow Margin | 10.64% | 15.43% | 13.30% | 5.70% | 10.15% | 20.02% |
EBITDA | 1,083 | 1,361 | 1,132 | 661 | 572 | 614.22 |
EBITDA Margin | 21.83% | 26.82% | 25.52% | 17.53% | 18.74% | 23.47% |
D&A For EBITDA | 387.73 | 359 | 423 | 331 | 71 | 28.41 |
EBIT | 695.38 | 1,002 | 709 | 330 | 501 | 585.81 |
EBIT Margin | 14.02% | 19.74% | 15.98% | 8.75% | 16.41% | 22.38% |
Effective Tax Rate | 34.95% | 37.01% | 40.72% | 50.80% | 45.26% | 35.41% |