Japan PropTech Co.,Ltd. (TYO:4054)
Japan · Delayed Price · Currency is JPY 523.00
+2.00 (0.38%)
Sep 28, 2026, 3:30 PM JST
Japan PropTech Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 5,473 | 5,075 | 4,436 | 3,770 | 3,053 | |
Revenue Growth | 7.83% | 14.41% | 17.67% | 23.48% | 16.64% |
Cost of Revenue | 1,894 | 1,548 | 1,530 | 1,283 | 792 |
Gross Profit | 3,579 | 3,527 | 2,906 | 2,487 | 2,261 |
Selling, General & Admin | 2,712 | 2,333 | 2,152 | 2,126 | 1,685 |
Research & Development | - | - | 23 | 16 | 53 |
Amortization of Goodwill & Intangibles | - | 100 | - | - | - |
Operating Expenses | 2,714 | 2,525 | 2,197 | 2,157 | 1,760 |
Operating Income | 864.69 | 1,002 | 709 | 330 | 501 |
Interest Expense | -0.03 | - | - | -1 | - |
Interest & Investment Income | 2.71 | - | - | - | - |
Currency Exchange Gain (Loss) | 28.3 | -18 | 25 | -7 | -3 |
Other Non Operating Income (Expenses) | 12.35 | 19 | 5 | 54 | 39 |
EBT Excluding Unusual Items | 908.03 | 1,003 | 739 | 376 | 537 |
Gain (Loss) on Sale of Investments | - | - | - | - | -19 |
Gain (Loss) on Sale of Assets | 0.09 | 1 | - | - | - |
Asset Writedown | - | -7 | -17 | - | - |
Other Unusual Items | - | - | - | - | -1 |
Pretax Income | 942.16 | 997 | 722 | 376 | 517 |
Income Tax Expense | 363.92 | 369 | 294 | 191 | 234 |
Net Income to Company | 578.24 | 628 | 428 | 185 | 283 |
Net Income | 578.24 | 628 | 428 | 185 | 283 |
Net Income to Common | 578.24 | 628 | 428 | 185 | 283 |
Net Income Growth | -7.92% | 46.73% | 131.35% | -34.63% | -31.80% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change | -1.18% | -1.21% | -1.00% | -0.56% | 6.07% |
EPS (Basic) | 41.95 | 45.10 | 30.36 | 13.03 | 19.90 |
EPS (Diluted) | 41.59 | 44.65 | 30.13 | 12.88 | 19.59 |
EPS Growth | -6.85% | 48.19% | 133.93% | -34.25% | -35.62% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 715.65 | 783 | 590 | 215 | 310 |
Free Cash Flow Per Share | 51.48 | 55.66 | 41.43 | 14.95 | 21.43 |
Dividend Per Share | 9.000 | 5.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 80.00% | 0% | 0% | 0% | 0% |
Gross Margin | 65.40% | 69.50% | 65.51% | 65.97% | 74.06% |
Operating Margin | 15.80% | 19.74% | 15.98% | 8.75% | 16.41% |
Profit Margin | 10.57% | 12.37% | 9.65% | 4.91% | 9.27% |
Free Cash Flow Margin | 13.08% | 15.43% | 13.30% | 5.70% | 10.15% |
EBITDA | 1,307 | 1,361 | 1,132 | 661 | 572 |
EBITDA Margin | 23.89% | 26.82% | 25.52% | 17.53% | 18.74% |
D&A For EBITDA | 442.43 | 359 | 423 | 331 | 71 |
EBIT | 864.69 | 1,002 | 709 | 330 | 501 |
EBIT Margin | 15.80% | 19.74% | 15.98% | 8.75% | 16.41% |
Effective Tax Rate | 38.63% | 37.01% | 40.72% | 50.80% | 45.26% |