T&S Group Inc. (TYO:4055)
1,193.00
-22.00 (-1.81%)
Apr 30, 2025, 3:30 PM JST
T&S Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY null | NaN - NaN |
---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | Dec '19 Dec 31, 2019 | NaN - NaN |
Revenue | 3,576 | 3,256 | 2,732 | 2,267 | - | Upgrade
|
Revenue Growth (YoY) | 9.83% | 19.18% | 20.51% | - | - | Upgrade
|
Cost of Revenue | 2,537 | 2,243 | 1,947 | 1,590 | - | Upgrade
|
Gross Profit | 1,039 | 1,013 | 785 | 676.91 | - | Upgrade
|
Selling, General & Admin | 416.4 | 357 | 344 | 372.29 | - | Upgrade
|
Research & Development | - | 36 | 26 | - | - | Upgrade
|
Operating Expenses | 415.2 | 395 | 372 | 372.29 | - | Upgrade
|
Operating Income | 624 | 618 | 413 | 304.62 | - | Upgrade
|
Other Non Operating Income (Expenses) | -1.2 | 7 | 5 | -0.19 | - | Upgrade
|
EBT Excluding Unusual Items | 622.8 | 625 | 418 | 304.43 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -60 | - | - | - | - | Upgrade
|
Pretax Income | 562.8 | 625 | 418 | 304.43 | - | Upgrade
|
Income Tax Expense | 177.6 | 185 | 124 | 68.17 | - | Upgrade
|
Net Income to Company | 385.2 | 440 | 294 | 236.26 | - | Upgrade
|
Net Income | 385.2 | 440 | 294 | 236.26 | - | Upgrade
|
Net Income to Common | 385.2 | 440 | 294 | 236.26 | - | Upgrade
|
Net Income Growth | -12.46% | 49.66% | 24.44% | - | - | Upgrade
|
Shares Outstanding (Basic) | 8 | 8 | 4 | 7 | - | Upgrade
|
Shares Outstanding (Diluted) | 8 | 8 | 4 | 7 | - | Upgrade
|
Shares Change (YoY) | -0.56% | 98.23% | -46.12% | - | - | Upgrade
|
EPS (Basic) | 50.83 | 58.11 | 78.69 | 35.95 | - | Upgrade
|
EPS (Diluted) | 50.60 | 57.41 | 76.04 | 32.92 | - | Upgrade
|
EPS Growth | -11.86% | -24.50% | 130.98% | - | - | Upgrade
|
Free Cash Flow | 434.4 | 384 | 271 | 179.51 | - | Upgrade
|
Free Cash Flow Per Share | 57.00 | 50.10 | 70.09 | 25.02 | - | Upgrade
|
Dividend Per Share | 8.400 | - | - | 6.750 | - | Upgrade
|
Gross Margin | 29.06% | 31.11% | 28.73% | 29.86% | - | Upgrade
|
Operating Margin | 17.45% | 18.98% | 15.12% | 13.44% | - | Upgrade
|
Profit Margin | 10.77% | 13.51% | 10.76% | 10.42% | - | Upgrade
|
Free Cash Flow Margin | 12.15% | 11.79% | 9.92% | 7.92% | - | Upgrade
|
EBITDA | 630 | 622.55 | 416.94 | 307.72 | - | Upgrade
|
EBITDA Margin | 17.62% | 19.12% | 15.26% | 13.57% | - | Upgrade
|
D&A For EBITDA | 6 | 4.55 | 3.94 | 3.1 | - | Upgrade
|
EBIT | 624 | 618 | 413 | 304.62 | - | Upgrade
|
EBIT Margin | 17.45% | 18.98% | 15.12% | 13.44% | - | Upgrade
|
Effective Tax Rate | 31.56% | 29.60% | 29.67% | 22.39% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.