T&S Group Inc. (TYO:4055)
Japan flag Japan · Delayed Price · Currency is JPY
1,650.00
-15.00 (-0.90%)
Sep 3, 2026, 3:30 PM JST

T&S Group Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
Revenue
4,4634,1033,5763,2572,7332,267
Revenue Growth
24.80%14.74%9.80%19.18%20.55%18.98%
Gross Profit
1,3881,2391,0391,014785.54676.91
Operating Income
857.86757624617.91412.95304.62
Net Income
575.48509385.2440.24294.57236.26
Earnings Per Share
74.0166.8250.6057.4138.0232.92
EPS Growth
46.26%32.05%-11.86%51.00%15.49%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
Cash & Investments
2,8642,5992,0131,4051,2751,017
Total Debt
------
Net Cash (Debt)
2,8642,5992,0131,4051,2751,017
Net Cash Growth
42.29%29.11%43.23%10.20%25.41%11960.34%
Net Cash Per Share
382.99341.03264.14183.28164.60141.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
Operating Cash Flow
-758435.6387.24272.5185.76
Capital Expenditures
---1.2-3.12-1.04-6.24
Free Cash Flow
-758434.4384.13271.46179.51
Free Cash Flow Growth
-74.49%13.09%41.50%51.22%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingJun '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
Gross Margin
-30.20%29.06%31.13%28.74%29.86%
Operating Margin
19.22%18.45%17.45%18.97%15.11%13.44%
Pretax Margin
19.18%18.35%15.74%19.22%15.34%13.43%
Profit Margin
12.90%12.41%10.77%13.52%10.78%10.42%
FCF Margin
-18.47%12.15%11.79%9.93%7.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingSep '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
Dividend Per Share
11.00010.0008.4006.0004.0006.750
Dividend Per Share Growth
10.00%19.05%40.00%50.00%-40.74%-
Dividend Yield
0.66%0.88%0.45%0.41%0.22%0.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2022FY 2021FY 2020
Period EndingSep '26 Sep '25 Sep '24 Nov '22 Nov '21 Nov '20
PE Ratio
22.2916.9237.3825.3748.17111.25
Forward PE
-18.22----
P/FCF Ratio
25.8711.3633.1529.0852.27146.41
PS Ratio
2.772.104.033.435.1911.59