Neural Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,272	11,904	16,786	13,859	21,194
Market Cap Growth	-37.30%	-29.09%	21.13%	-34.61%	-
Enterprise Value	6,995	13,288	18,353	15,570	-
Last Close Price	423.00	776.00	1108.00	960.00	1483.00
PE Ratio	159.57	-	-	-	1926.71
Forward PE	-	41.44	67.42	57.83	149.80
PS Ratio	2.06	3.34	5.28	4.82	20.98
PB Ratio	3.75	19.42	35.95	32.23	16.03
P/TBV Ratio	7.89	-	-	-	22.19
P/FCF Ratio	-	61.68	-	-	-
P/OCF Ratio	-	61.36	-	-	-
EV/Sales Ratio	1.98	3.73	5.78	5.41	-
EV/EBITDA Ratio	25.05	71.83	-	-	-
EV/EBIT Ratio	49.26	379.65	-	-	-
EV/FCF Ratio	-	68.85	-	-	-
Debt / Equity Ratio	0.96	3.06	5.18	6.64	0.73
Debt / EBITDA Ratio	6.67	10.14	-	-	8.73
Debt / FCF Ratio	-	9.72	-	-	-
Asset Turnover	1.01	1.14	0.90	0.93	-
Inventory Turnover	5.60	4.90	3.90	5.02	-
Quick Ratio	1.94	0.74	0.75	1.02	1.63
Current Ratio	2.13	0.99	1.00	1.26	1.78
Return on Equity (ROE)	3.33%	-11.30%	-146.26%	-103.77%	-
Return on Assets (ROA)	2.53%	0.70%	-11.59%	-6.27%	-
Return on Invested Capital (ROIC)	3.36%	-8.46%	-31.07%	-20.61%	1.98%
Return on Capital Employed (ROCE)	5.00%	2.40%	-39.70%	-14.30%	1.40%
Earnings Yield	0.56%	-0.50%	-3.87%	-6.56%	0.05%
FCF Yield	-	1.62%	-2.68%	-3.28%	-0.74%
Buyback Yield / Dilution	-1.19%	-2.93%	-3.75%	3.06%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.