Toyokumo, Inc. (TYO:4058)

Toyokumo Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2022
Revenue	3,146	1,937
Revenue Growth (YoY)	62.41%	-
Cost of Revenue	88	59.58
Gross Profit	3,058	1,877
Selling, General & Admin	1,886	1,238
Operating Expenses	1,895	1,238
Operating Income	1,163	639.33
Interest & Investment Income	-	0.02
Other Non Operating Income (Expenses)	-1	-0.6
Pretax Income	1,162	638.75
Income Tax Expense	322	211.71
Earnings From Continuing Operations	840	427.04
Minority Interest in Earnings	1	-
Net Income	841	427.04
Net Income to Common	841	427.04
Net Income Growth	96.94%	-
Shares Outstanding (Basic)	11	10
Shares Outstanding (Diluted)	11	11
Shares Change (YoY)	-0.34%	-
EPS (Basic)	77.14	42.19
EPS (Diluted)	77.14	39.01
EPS Growth	97.75%	-
Free Cash Flow	1,331	645.48
Free Cash Flow Per Share	122.00	58.97
Dividend Per Share	14.000	7.000
Dividend Growth	100.00%	-
Gross Margin	97.20%	96.92%
Operating Margin	36.97%	33.01%
Profit Margin	26.73%	22.05%
Free Cash Flow Margin	42.31%	33.32%
EBITDA	1,179	656.75
EBITDA Margin	37.48%	33.90%
D&A For EBITDA	16	17.42
EBIT	1,163	639.33
EBIT Margin	36.97%	33.01%
Effective Tax Rate	27.71%	33.15%
Advertising Expenses	752	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.