Magmag, Inc. (TYO:4059)
Japan · Delayed Price · Currency is JPY 360.00
-2.00 (-0.55%)
Oct 9, 2026, 2:52 PM JST
Magmag Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 489 | 438 | 454 | 475 | 572 | 666 | |
Revenue Growth | 13.99% | -3.52% | -4.42% | -16.96% | -14.11% | -2.49% |
Cost of Revenue | 178 | 155 | 208 | 291 | 304 | 276 |
Gross Profit | 311 | 283 | 246 | 184 | 268 | 390 |
Selling, General & Admin | 297 | 262 | 241 | 262 | 257 | 260 |
Operating Expenses | 298 | 263 | 241 | 263 | 259 | 262 |
Operating Income | 13 | 20 | 5 | -79 | 9 | 128 |
Other Non Operating Income (Expenses) | -3 | -1 | - | - | -1 | -2 |
EBT Excluding Unusual Items | 10 | 19 | 5 | -79 | 8 | 126 |
Gain (Loss) on Sale of Investments | 8 | - | -81 | - | - | - |
Asset Writedown | - | - | -7 | -387 | - | - |
Legal Settlements | - | - | - | -10 | - | - |
Other Unusual Items | - | -5 | -1 | - | - | - |
Pretax Income | 18 | 14 | -84 | -476 | 8 | 126 |
Income Tax Expense | - | - | - | 2 | 4 | 40 |
Net Income | 18 | 14 | -84 | -478 | 4 | 86 |
Net Income to Common | 18 | 14 | -84 | -478 | 4 | 86 |
Net Income Growth | - | - | - | - | -95.35% | -6.52% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 3.75% | 0.28% | - | 0.76% | -4.37% | 20.28% |
EPS (Basic) | 6.16 | 4.96 | -29.84 | -169.82 | 1.43 | 31.05 |
EPS (Diluted) | 6.16 | 4.96 | -29.84 | -169.82 | 1.43 | 29.44 |
EPS Growth | - | - | - | - | -95.14% | -22.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 91 | 8 | 18 | -7 | 102 |
Free Cash Flow Per Share | - | 32.24 | 2.84 | 6.39 | -2.51 | 34.92 |
Gross Margin | 63.60% | 64.61% | 54.19% | 38.74% | 46.85% | 58.56% |
Operating Margin | 2.66% | 4.57% | 1.10% | -16.63% | 1.57% | 19.22% |
Profit Margin | 3.68% | 3.20% | -18.50% | -100.63% | 0.70% | 12.91% |
Free Cash Flow Margin | - | 20.78% | 1.76% | 3.79% | -1.22% | 15.32% |
EBITDA | 13.25 | 21 | 7 | - | 56 | 152 |
EBITDA Margin | 2.71% | 4.79% | 1.54% | - | 9.79% | 22.82% |
D&A For EBITDA | 0.25 | 1 | 2 | 79 | 47 | 24 |
EBIT | 13 | 20 | 5 | -79 | 9 | 128 |
EBIT Margin | 2.66% | 4.57% | 1.10% | -16.63% | 1.57% | 19.22% |
Effective Tax Rate | - | - | - | - | 50.00% | 31.75% |