rakumo Inc. (TYO:4060)

rakumo Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2,202	1,818	2,284	1,888	1,435	1,291
Cash & Short-Term Investments	2,253	1,818	2,284	1,888	1,435	1,291
Cash Growth	-11.34%	-20.40%	20.97%	31.57%	11.15%	24.49%
Receivables	124.42	119	51	49	47	40
Inventory	0.61	-	-	-	-	-
Other Current Assets	77.64	76	55	48	46	40
Total Current Assets	2,456	2,013	2,390	1,985	1,528	1,371
Property, Plant & Equipment	30.06	32	19	22	20	22
Long-Term Investments	81.27	68	48	45	34	25
Goodwill	1,556	1,637	253	290	84	-
Other Intangible Assets	401.13	371	284	283	67	54
Long-Term Deferred Tax Assets	3.94	42	31	31	43	44
Long-Term Deferred Charges	-	5	8	12	-	-
Other Long-Term Assets	0	2	2	2	-	1
Total Assets	4,528	4,170	3,035	2,670	1,776	1,517

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	75.44	61	45	43	33	26
Accrued Expenses	11.34	6	-	4	5	4
Current Portion of Long-Term Debt	111.16	111	-	10	40	14
Current Income Taxes Payable	114.93	97	85	65	23	30
Current Unearned Revenue	968.89	-	-	-	-	365
Other Current Liabilities	113.12	826	690	611	502	61
Total Current Liabilities	1,395	1,101	820	733	603	500
Long-Term Debt	1,050	1,105	500	500	10	50
Long-Term Deferred Tax Liabilities	-	53	61	59	-	-
Other Long-Term Liabilities	91.98	26	22	15	11	20
Total Liabilities	2,536	2,285	1,403	1,307	624	570

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	403.89	400	396	392	390	385
Additional Paid-In Capital	364.74	361	357	353	351	346
Retained Earnings	1,171	1,081	844	591	394	210
Comprehensive Income & Other	52.25	43	35	27	17	6
Shareholders' Equity	1,992	1,885	1,632	1,363	1,152	947
Total Liabilities & Equity	4,528	4,170	3,035	2,670	1,776	1,517

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	1,161	1,216	500	510	50	64
Net Cash (Debt)	1,092	602	1,784	1,378	1,385	1,227
Net Cash Growth	-46.48%	-66.26%	29.46%	-0.51%	12.88%	28.75%
Net Cash Per Share	166.58	92.89	273.35	219.17	235.92	208.75
Filing Date Shares Outstanding	5.84	5.83	5.81	5.78	5.75	5.7
Total Common Shares Outstanding	5.84	5.83	5.81	5.77	5.75	5.7
Working Capital	1,061	912	1,570	1,252	925	871
Book Value Per Share	341.15	323.36	280.92	236.10	200.39	166.27
Tangible Book Value	34.53	-123	1,095	790	1,001	893
Tangible Book Value Per Share	5.91	-21.10	188.48	136.84	174.12	156.79

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 19, 2026

Data Sources Report a data error