Plus Alpha Consulting Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Jun '26 Jun 17, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020
Market Capitalization	107,206	101,763	92,600	117,513	115,104	-
Market Cap Growth	41.15%	9.89%	-21.20%	2.09%	-	-
Enterprise Value	91,747	92,196	82,880	110,766	111,044	-
Last Close Price	2529.00	2496.00	2157.51	2751.42	2795.64	-
PE Ratio	26.93	31.24	29.94	44.85	80.56	-
Forward PE	17.87	21.15	22.98	-	-	-
PS Ratio	5.88	5.96	6.66	10.52	18.81	-
PB Ratio	6.66	6.87	7.65	12.44	23.46	-
P/TBV Ratio	6.99	7.30	9.37	14.78	23.46	-
P/FCF Ratio	19.75	19.96	29.19	35.84	76.78	-
P/OCF Ratio	19.53	19.74	27.91	35.53	74.35	-
EV/Sales Ratio	5.03	5.40	5.96	9.92	18.15	-
EV/EBITDA Ratio	11.99	13.46	17.10	27.54	52.09	-
EV/EBIT Ratio	12.60	14.45	18.25	29.85	52.70	-
EV/FCF Ratio	16.91	18.09	26.13	33.78	74.07	-
Net Debt / Equity Ratio	-0.96	-0.99	-0.84	-0.88	-0.94	-0.91
Net Debt / EBITDA Ratio	-2.02	-2.14	-2.10	-2.06	-2.16	-2.24
Net Debt / FCF Ratio	-2.85	-2.88	-3.21	-2.52	-3.08	-3.27
Asset Turnover	1.09	1.01	1.02	-	1.15	-
Inventory Turnover	402.92	190.28	-	-	245.96	-
Quick Ratio	4.90	4.50	3.97	3.86	4.38	4.25
Current Ratio	5.01	4.61	4.07	3.94	4.48	4.34
Return on Equity (ROE)	29.79%	24.20%	28.72%	-	33.68%	-
Return on Assets (ROA)	27.27%	23.52%	20.80%	-	24.83%	-
Return on Invested Capital (ROIC)	523.73%	391.29%	205.72%	366.13%	465.70%	312.11%
Return on Capital Employed (ROCE)	44.90%	42.60%	36.90%	38.90%	42.90%	40.00%
Earnings Yield	3.66%	3.20%	3.34%	2.23%	1.24%	-
FCF Yield	5.06%	5.01%	3.43%	2.79%	1.30%	-
Dividend Yield	1.50%	1.16%	0.74%	0.47%	0.26%	-
Payout Ratio	31.06%	20.75%	17.81%	13.74%	14.35%	12.67%
Buyback Yield / Dilution	1.63%	2.65%	-2.32%	1.93%	-6.66%	-
Total Shareholder Return	3.12%	3.81%	-1.58%	2.41%	-6.40%	-