Densan System Holdings Co., Ltd. (TYO:4072)
Japan · Delayed Price · Currency is JPY 3,450.00
+30.00 (0.88%)
Jan 23, 2026, 1:36 PM JST
Densan System Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 66,330 | 61,256 | 59,591 | 53,479 | 50,356 | 45,752 | Upgrade | |
Revenue Growth (YoY) | 9.57% | 2.79% | 11.43% | 6.20% | 10.06% | 13.80% | Upgrade |
Cost of Revenue | 55,572 | 51,968 | 48,995 | 43,495 | 41,125 | 37,728 | Upgrade |
Gross Profit | 10,758 | 9,288 | 10,596 | 9,984 | 9,231 | 8,024 | Upgrade |
Selling, General & Admin | 7,145 | 6,892 | 6,525 | 6,501 | 6,037 | 5,155 | Upgrade |
Other Operating Expenses | 46 | 46 | 39 | 39 | 34 | 32 | Upgrade |
Operating Expenses | 7,248 | 6,975 | 6,631 | 6,570 | 6,091 | 5,187 | Upgrade |
Operating Income | 3,510 | 2,313 | 3,965 | 3,414 | 3,140 | 2,837 | Upgrade |
Interest Expense | -21 | -14 | -11 | -9 | -5 | -7 | Upgrade |
Interest & Investment Income | 88 | 138 | 36 | 50 | 46 | 74 | Upgrade |
Earnings From Equity Investments | 89 | -16 | -13 | 133 | - | 3 | Upgrade |
Currency Exchange Gain (Loss) | -15 | - | -22 | -27 | -6 | 5 | Upgrade |
Other Non Operating Income (Expenses) | 78 | 66 | 40 | 19 | 2 | -6 | Upgrade |
EBT Excluding Unusual Items | 3,729 | 2,487 | 3,995 | 3,580 | 3,177 | 2,906 | Upgrade |
Gain (Loss) on Sale of Investments | 646 | 549 | -429 | -122 | -103 | 5 | Upgrade |
Gain (Loss) on Sale of Assets | -17 | 45 | 4 | 38 | - | 23 | Upgrade |
Asset Writedown | -210 | -455 | -403 | -33 | 6 | -15 | Upgrade |
Other Unusual Items | 1 | -1 | -1 | -206 | -1 | - | Upgrade |
Pretax Income | 4,149 | 2,625 | 3,166 | 3,257 | 3,079 | 2,919 | Upgrade |
Income Tax Expense | 912 | 761 | 1,152 | 894 | 1,097 | 995 | Upgrade |
Earnings From Continuing Operations | 3,237 | 1,864 | 2,014 | 2,363 | 1,982 | 1,924 | Upgrade |
Minority Interest in Earnings | 1 | -14 | -10 | -15 | -4 | -9 | Upgrade |
Net Income | 3,238 | 1,850 | 2,004 | 2,348 | 1,978 | 1,915 | Upgrade |
Net Income to Common | 3,238 | 1,850 | 2,004 | 2,348 | 1,978 | 1,915 | Upgrade |
Net Income Growth | 317.27% | -7.69% | -14.65% | 18.71% | 3.29% | 22.84% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade |
Shares Change (YoY) | 0.61% | -0.34% | -1.02% | 0.03% | 7.02% | 2.99% | Upgrade |
EPS (Basic) | 303.30 | 173.83 | 187.67 | 217.64 | 183.40 | 190.10 | Upgrade |
EPS (Diluted) | 303.30 | 173.83 | 187.67 | 217.64 | 183.40 | 190.09 | Upgrade |
EPS Growth | 315.57% | -7.37% | -13.77% | 18.67% | -3.52% | 19.31% | Upgrade |
Free Cash Flow | - | 2,726 | 5,149 | 1,610 | 2,172 | 2,027 | Upgrade |
Free Cash Flow Per Share | - | 256.14 | 482.19 | 149.24 | 201.39 | 201.14 | Upgrade |
Dividend Per Share | 80.000 | 60.000 | 37.000 | 35.000 | 15.000 | 28.000 | Upgrade |
Dividend Growth | 105.13% | 62.16% | 5.71% | 133.33% | -46.43% | 3.70% | Upgrade |
Gross Margin | - | 15.16% | 17.78% | 18.67% | 18.33% | 17.54% | Upgrade |
Operating Margin | 5.29% | 3.78% | 6.65% | 6.38% | 6.24% | 6.20% | Upgrade |
Profit Margin | 4.88% | 3.02% | 3.36% | 4.39% | 3.93% | 4.19% | Upgrade |
Free Cash Flow Margin | - | 4.45% | 8.64% | 3.01% | 4.31% | 4.43% | Upgrade |
EBITDA | 4,453 | 3,209 | 4,798 | 4,211 | 3,889 | 3,510 | Upgrade |
EBITDA Margin | - | 5.24% | 8.05% | 7.87% | 7.72% | 7.67% | Upgrade |
D&A For EBITDA | 943.25 | 896 | 833 | 797 | 749 | 673 | Upgrade |
EBIT | 3,510 | 2,313 | 3,965 | 3,414 | 3,140 | 2,837 | Upgrade |
EBIT Margin | - | 3.78% | 6.65% | 6.38% | 6.24% | 6.20% | Upgrade |
Effective Tax Rate | - | 28.99% | 36.39% | 27.45% | 35.63% | 34.09% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.