Densan System Holdings Co., Ltd. (TYO:4072)
Japan flag Japan · Delayed Price · Currency is JPY
2,841.00
-36.00 (-1.25%)
Jul 24, 2026, 3:30 PM JST

Densan System Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
69,81668,13161,25659,59153,47950,356
Revenue Growth
12.35%11.22%2.79%11.43%6.20%10.06%
Gross Profit
11,26611,0159,28810,5969,9849,231
Operating Income
3,7493,6062,3133,9653,4143,140
Net Income
2,9642,8961,8502,0042,3481,978
Earnings Per Share
277.05270.97173.83187.67217.64183.40
EPS Growth
56.66%55.88%-7.37%-13.77%18.67%-3.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-28-24-108-105-47-20
information technology service
44,75743,08537,38935,72831,43230,705
collection agency services
25,08725,07023,97423,96822,09419,671
Total
69,81668,13161,25559,59153,47950,356

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23,67922,66619,27915,91212,53013,673
Total Debt
3,6966291,0741,5261,4851,089
Net Cash (Debt)
19,98322,03718,20514,38611,04512,584
Net Cash Growth
20.74%21.05%26.55%30.25%-12.23%5.42%
Net Cash Per Share
1864.892061.961710.581347.201023.801166.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,1653,0215,5061,9072,528
Capital Expenditures
--229-295-357-297-356
Free Cash Flow
-3,9362,7265,1491,6102,172
Free Cash Flow Growth
-44.39%-47.06%219.81%-25.87%7.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-16.17%15.16%17.78%18.67%18.33%
Operating Margin
5.37%5.29%3.78%6.65%6.38%6.24%
Pretax Margin
5.40%5.45%4.29%5.31%6.09%6.11%
Profit Margin
4.25%4.25%3.02%3.36%4.39%3.93%
FCF Margin
-5.78%4.45%8.64%3.01%4.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.00090.00060.00037.00035.00015.000
Dividend Per Share Growth
25.00%50.00%62.16%5.71%133.33%-46.43%
Dividend Yield
3.52%2.54%2.50%1.44%1.74%0.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.2513.3414.5014.6610.0314.90
Forward PE
10.9612.509.4010.709.9613.71
P/FCF Ratio
7.739.819.845.7114.6213.57
PS Ratio
0.440.570.440.490.440.59