Densan System Holdings Co., Ltd. (TYO:4072)
Japan flag Japan · Delayed Price · Currency is JPY
3,160.00
+65.00 (2.10%)
Aug 14, 2026, 3:30 PM JST

Densan System Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70,74168,13161,25659,59153,47950,356
Revenue Growth
11.79%11.22%2.79%11.43%6.20%10.06%
Gross Profit
11,46711,0159,28810,5969,9849,231
Operating Income
3,9713,6062,3133,9653,4143,140
Net Income
3,1452,8961,8502,0042,3481,978
Earnings Per Share
293.68270.97173.83187.67217.64183.40
EPS Growth
55.35%55.88%-7.37%-13.77%18.67%-3.52%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
information technology service
45,69943,08537,38935,72831,43230,705
collection agency services
25,08125,07023,97423,96822,09419,671
Unallocated Adjustment
-38-24-108-105-47-20
Total
70,74268,13161,25559,59153,47950,356

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,70522,66619,27915,91212,53013,673
Total Debt
5966291,0741,5261,4851,089
Net Cash (Debt)
20,10922,03718,20514,38611,04512,584
Net Cash Growth
19.55%21.05%26.55%30.25%-12.23%5.42%
Net Cash Per Share
1873.842061.961710.581347.201023.801166.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,0484,1653,0215,5061,9072,528
Capital Expenditures
-200-229-295-357-297-356
Free Cash Flow
4,8483,9362,7265,1491,6102,172
Free Cash Flow Growth
126.86%44.39%-47.06%219.81%-25.87%7.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-16.17%15.16%17.78%18.67%18.33%
Operating Margin
5.61%5.29%3.78%6.65%6.38%6.24%
Pretax Margin
5.74%5.45%4.29%5.31%6.09%6.11%
Profit Margin
4.45%4.25%3.02%3.36%4.39%3.93%
FCF Margin
6.85%5.78%4.45%8.64%3.01%4.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.00090.00060.00037.00035.00015.000
Dividend Per Share Growth
11.11%50.00%62.16%5.71%133.33%-46.43%
Dividend Yield
3.16%2.54%2.50%1.44%1.74%0.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7613.3414.5014.6610.0314.90
Forward PE
11.8712.509.4010.709.9613.71
P/FCF Ratio
6.999.819.845.7114.6213.57
PS Ratio
0.480.570.440.490.440.59