Densan System Holdings Co., Ltd. (TYO:4072)
Japan flag Japan · Delayed Price · Currency is JPY
3,160.00
+65.00 (2.10%)
Aug 14, 2026, 3:30 PM JST

Densan System Holdings Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
70,74168,13161,25659,59153,47950,356
Revenue Growth
11.79%11.22%2.79%11.43%6.20%10.06%
Cost of Revenue
59,27457,11651,96848,99543,49541,125
Gross Profit
11,46711,0159,28810,5969,9849,231
Selling, General & Admin
7,3567,2696,8926,5256,5016,037
Other Operating Expenses
626246393934
Operating Expenses
7,4967,4096,9756,6316,5706,091
Operating Income
3,9713,6062,3133,9653,4143,140
Interest Expense
-20-22-14-11-9-5
Interest & Investment Income
265230138365046
Earnings From Equity Investments
-169-24-16-13133-
Currency Exchange Gain (Loss)
21-13--22-27-6
Other Non Operating Income (Expenses)
108516640192
EBT Excluding Unusual Items
4,1763,8282,4873,9953,5803,177
Gain (Loss) on Sale of Investments
-110-116549-429-122-103
Gain (Loss) on Sale of Assets
-4-245438-
Asset Writedown
11-455-403-336
Other Unusual Items
-2-1-1-1-206-1
Pretax Income
4,0613,7102,6253,1663,2573,079
Income Tax Expense
9257987611,1528941,097
Earnings From Continuing Operations
3,1362,9121,8642,0142,3631,982
Minority Interest in Earnings
9-16-14-10-15-4
Net Income
3,1452,8961,8502,0042,3481,978
Net Income to Common
3,1452,8961,8502,0042,3481,978
Net Income Growth
56.00%56.54%-7.69%-14.65%18.71%3.29%
Shares Outstanding (Basic)
111111111111
Shares Outstanding (Diluted)
111111111111
Shares Change
0.63%0.42%-0.34%-1.02%0.03%7.02%
EPS (Basic)
293.68270.97173.83187.67217.64183.40
EPS (Diluted)
293.68270.97173.83187.67217.64183.40
EPS Growth
55.35%55.88%-7.37%-13.77%18.67%-3.52%
Free Cash Flow
4,8483,9362,7265,1491,6102,172
Free Cash Flow Per Share
451.76368.28256.14482.19149.24201.39
Dividend Per Share
100.00090.00060.00037.00035.00015.000
Dividend Growth
25.00%50.00%62.16%5.71%133.33%-46.43%
Gross Margin
-16.17%15.16%17.78%18.67%18.33%
Operating Margin
5.61%5.29%3.78%6.65%6.38%6.24%
Profit Margin
4.45%4.25%3.02%3.36%4.39%3.93%
Free Cash Flow Margin
6.85%5.78%4.45%8.64%3.01%4.31%
EBITDA
4,8304,4353,2094,7984,2113,889
EBITDA Margin
-6.51%5.24%8.05%7.87%7.72%
D&A For EBITDA
859829896833797749
EBIT
3,9713,6062,3133,9653,4143,140
EBIT Margin
-5.29%3.78%6.65%6.38%6.24%
Effective Tax Rate
-21.51%28.99%36.39%27.45%35.63%