Global Communication Planning Co.,Ltd. (TYO:4073)
426.00
-2.00 (-0.47%)
Jun 12, 2026, 3:30 PM JST
TYO:4073 Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 2,058 | 1,844 | 1,740 | 1,549 | 1,588 | 2,078 | |
Revenue Growth (YoY) | 22.94% | 5.98% | 12.33% | -2.46% | -23.58% | -21.23% |
Cost of Revenue | 1,417 | 1,262 | 1,086 | 1,056 | 955 | 1,204 |
Gross Profit | 641 | 582 | 654 | 493 | 633 | 874 |
Selling, General & Admin | 590 | 593 | 575 | 603 | 535 | 520 |
Research & Development | 66 | 66 | 19 | 159 | 145 | 140 |
Operating Expenses | 659 | 662 | 595 | 766 | 689 | 674 |
Operating Income | -18 | -80 | 59 | -273 | -56 | 200 |
Interest Expense | -24 | -12 | -6 | -1 | - | -4 |
Other Non Operating Income (Expenses) | -10 | -24 | -8 | -24 | -27 | -6 |
EBT Excluding Unusual Items | -52 | -116 | 45 | -298 | -83 | 190 |
Asset Writedown | - | - | - | -454 | - | - |
Other Unusual Items | - | - | - | -1 | - | - |
Pretax Income | -52 | -116 | 45 | -753 | -83 | 190 |
Income Tax Expense | 25 | 30 | -27 | 20 | 8 | 64 |
Net Income to Company | - | -146 | 72 | -773 | -91 | 126 |
Net Income | -77 | -146 | 72 | -773 | -91 | 126 |
Net Income to Common | -77 | -146 | 72 | -773 | -91 | 126 |
Net Income Growth | - | - | - | - | - | -52.99% |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Change (YoY) | 0.65% | -0.70% | 1.23% | 6.55% | 13.47% | 1.34% |
EPS (Basic) | -30.55 | -58.26 | 28.83 | -310.07 | -38.89 | 61.11 |
EPS (Diluted) | -30.55 | -58.26 | 28.53 | -310.07 | -38.89 | 61.11 |
EPS Growth | - | - | - | - | - | -53.61% |
Free Cash Flow | - | -249 | 48 | -316 | -314 | 198 |
Free Cash Flow Per Share | - | -99.36 | 19.02 | -126.76 | -134.20 | 96.02 |
Gross Margin | 31.15% | 31.56% | 37.59% | 31.83% | 39.86% | 42.06% |
Operating Margin | -0.88% | -4.34% | 3.39% | -17.62% | -3.53% | 9.63% |
Profit Margin | -3.74% | -7.92% | 4.14% | -49.90% | -5.73% | 6.06% |
Free Cash Flow Margin | - | -13.50% | 2.76% | -20.40% | -19.77% | 9.53% |
EBITDA | 36 | -47 | 64 | -224 | 23 | 261 |
EBITDA Margin | 1.75% | -2.55% | 3.68% | -14.46% | 1.45% | 12.56% |
D&A For EBITDA | 54 | 33 | 5 | 49 | 79 | 61 |
EBIT | -18 | -80 | 59 | -273 | -56 | 200 |
EBIT Margin | -0.88% | -4.34% | 3.39% | -17.62% | -3.53% | 9.63% |
Effective Tax Rate | - | - | - | - | - | 33.68% |