Daiichi Kigenso Kagaku Kogyo Co., Ltd. (TYO:4082)
Japan · Delayed Price · Currency is JPY 2,003.00
-16.00 (-0.79%)
Aug 14, 2026, 3:30 PM JST
TYO:4082 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 37,764 | 35,751 | 33,641 | 35,220 | 35,748 | 29,365 | |
Revenue Growth | 13.37% | 6.27% | -4.48% | -1.48% | 21.74% | 25.14% |
Cost of Revenue | 26,898 | 25,418 | 25,289 | 26,907 | 25,140 | 21,176 |
Gross Profit | 10,866 | 10,333 | 8,352 | 8,313 | 10,608 | 8,189 |
Selling, General & Admin | 5,341 | 5,434 | 4,848 | 4,717 | 4,145 | 3,491 |
Research & Development | 1,419 | 1,419 | 1,221 | 1,173 | 1,071 | 929 |
Operating Expenses | 7,165 | 7,101 | 5,954 | 6,283 | 5,705 | 4,420 |
Operating Income | 3,701 | 3,232 | 2,398 | 2,030 | 4,903 | 3,769 |
Interest Expense | -409 | -453 | -510 | -546 | -283 | -83 |
Interest & Investment Income | 79 | 99 | 99 | 150 | 88 | 70 |
Earnings From Equity Investments | 93 | 107 | 68 | 11 | 19 | 177 |
Currency Exchange Gain (Loss) | 1,727 | 609 | -1,315 | 1,891 | 1,352 | 2,092 |
Other Non Operating Income (Expenses) | -36 | -30 | 11 | 41 | 43 | 195 |
EBT Excluding Unusual Items | 5,155 | 3,564 | 751 | 3,577 | 6,122 | 6,220 |
Gain (Loss) on Sale of Investments | 267 | 267 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 15 | - | 32 | - |
Asset Writedown | -584 | -395 | -306 | -1,009 | -346 | -336 |
Other Unusual Items | - | - | 1,248 | - | - | -2,351 |
Pretax Income | 4,838 | 3,436 | 1,708 | 2,568 | 5,808 | 3,533 |
Income Tax Expense | 1,357 | 912 | 900 | 1,411 | 1,749 | 1,649 |
Earnings From Continuing Operations | 3,481 | 2,524 | 808 | 1,157 | 4,059 | 1,884 |
Minority Interest in Earnings | -13 | -10 | -16 | -17 | -39 | -35 |
Net Income | 3,468 | 2,514 | 792 | 1,140 | 4,020 | 1,849 |
Net Income to Common | 3,468 | 2,514 | 792 | 1,140 | 4,020 | 1,849 |
Net Income Growth | 793.81% | 217.42% | -30.53% | -71.64% | 117.42% | 49.72% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change | -0.19% | -0.25% | -0.27% | 0.12% | 0.08% | 0.09% |
EPS (Basic) | 143.36 | 103.84 | 32.63 | 46.84 | 165.38 | 76.13 |
EPS (Diluted) | 143.36 | 103.84 | 32.63 | 46.84 | 165.38 | 76.13 |
EPS Growth | 795.56% | 218.21% | -30.34% | -71.68% | 117.23% | 49.59% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 3,416 | 2,280 | 1,496 | -381 | -151 |
Free Cash Flow Per Share | - | 141.10 | 93.95 | 61.47 | -15.67 | -6.22 |
Dividend Per Share | 28.000 | 28.000 | 26.000 | 26.000 | 34.000 | 23.000 |
Dividend Growth | 7.69% | 7.69% | 0% | -23.53% | 47.83% | 27.78% |
Gross Margin | 28.77% | 28.90% | 24.83% | 23.60% | 29.67% | 27.89% |
Operating Margin | 9.80% | 9.04% | 7.13% | 5.76% | 13.71% | 12.83% |
Profit Margin | 9.18% | 7.03% | 2.35% | 3.24% | 11.24% | 6.30% |
Free Cash Flow Margin | - | 9.55% | 6.78% | 4.25% | -1.07% | -0.51% |
EBITDA | 6,954 | 6,549 | 5,970 | 5,134 | 7,620 | 6,397 |
EBITDA Margin | 18.41% | 18.32% | 17.75% | 14.58% | 21.32% | 21.78% |
D&A For EBITDA | 3,253 | 3,317 | 3,572 | 3,104 | 2,717 | 2,628 |
EBIT | 3,701 | 3,232 | 2,398 | 2,030 | 4,903 | 3,769 |
EBIT Margin | 9.80% | 9.04% | 7.13% | 5.76% | 13.71% | 12.83% |
Effective Tax Rate | 28.05% | 26.54% | 52.69% | 54.95% | 30.11% | 46.67% |