Daiichi Kigenso Kagaku Kogyo Co., Ltd. (TYO:4082)
Japan flag Japan · Delayed Price · Currency is JPY
644.00
-10.00 (-1.53%)
Jul 1, 2025, 12:42 PM JST

TYO:4082 Statistics

Total Valuation

TYO:4082 has a market cap or net worth of JPY 15.84 billion. The enterprise value is 28.75 billion.

Market Cap 15.84B
Enterprise Value 28.75B

Important Dates

The next estimated earnings date is Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

TYO:4082 has 24.22 million shares outstanding. The number of shares has decreased by -0.27% in one year.

Current Share Class 24.22M
Shares Outstanding 24.22M
Shares Change (YoY) -0.27%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 18.50%
Owned by Institutions (%) 10.25%
Float 17.65M

Valuation Ratios

The trailing PE ratio is 20.04 and the forward PE ratio is 105.48.

PE Ratio 20.04
Forward PE 105.48
PS Ratio 0.47
PB Ratio 0.41
P/TBV Ratio 0.44
P/FCF Ratio 6.95
P/OCF Ratio 4.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.76, with an EV/FCF ratio of 12.61.

EV / Earnings 36.30
EV / Sales 0.85
EV / EBITDA 4.76
EV / EBIT 11.66
EV / FCF 12.61

Financial Position

The company has a current ratio of 3.67, with a Debt / Equity ratio of 0.55.

Current Ratio 3.67
Quick Ratio 1.74
Debt / Equity 0.55
Debt / EBITDA 3.56
Debt / FCF 9.33
Interest Coverage 4.70

Financial Efficiency

Return on equity (ROE) is 2.16% and return on invested capital (ROIC) is 2.49%.

Return on Equity (ROE) 2.16%
Return on Assets (ROA) 2.30%
Return on Invested Capital (ROIC) 2.49%
Return on Capital Employed (ROCE) 4.28%
Revenue Per Employee 48.20M
Profits Per Employee 1.13M
Employee Count 698
Asset Turnover 0.52
Inventory Turnover 1.81

Taxes

In the past 12 months, TYO:4082 has paid 900.00 million in taxes.

Income Tax 900.00M
Effective Tax Rate 52.69%

Stock Price Statistics

The stock price has decreased by -23.29% in the last 52 weeks. The beta is 0.36, so TYO:4082's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change -23.29%
50-Day Moving Average 647.92
200-Day Moving Average 707.60
Relative Strength Index (RSI) 52.57
Average Volume (20 Days) 29,680

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4082 had revenue of JPY 33.64 billion and earned 792.00 million in profits. Earnings per share was 32.63.

Revenue 33.64B
Gross Profit 8.35B
Operating Income 2.40B
Pretax Income 1.71B
Net Income 792.00M
EBITDA 5.97B
EBIT 2.40B
Earnings Per Share (EPS) 32.63
Full Income Statement

Balance Sheet

The company has 8.92 billion in cash and 21.26 billion in debt, giving a net cash position of -12.34 billion or -509.62 per share.

Cash & Cash Equivalents 8.92B
Total Debt 21.26B
Net Cash -12.34B
Net Cash Per Share -509.62
Equity (Book Value) 38.48B
Book Value Per Share 1,565.57
Working Capital 23.22B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 3.50 billion and capital expenditures -1.22 billion, giving a free cash flow of 2.28 billion.

Operating Cash Flow 3.50B
Capital Expenditures -1.22B
Free Cash Flow 2.28B
FCF Per Share 94.14
Full Cash Flow Statement

Margins

Gross margin is 24.83%, with operating and profit margins of 7.13% and 2.35%.

Gross Margin 24.83%
Operating Margin 7.13%
Pretax Margin 5.08%
Profit Margin 2.35%
EBITDA Margin 17.75%
EBIT Margin 7.13%
FCF Margin 6.78%

Dividends & Yields

This stock pays an annual dividend of 28.00, which amounts to a dividend yield of 4.30%.

Dividend Per Share 28.00
Dividend Yield 4.30%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 79.67%
Buyback Yield 0.27%
Shareholder Yield 4.58%
Earnings Yield 5.00%
FCF Yield 14.39%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 19, 2017. It was a forward split with a ratio of 5.

Last Split Date Apr 19, 2017
Split Type Forward
Split Ratio 5

Scores

TYO:4082 has an Altman Z-Score of 2.23 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.23
Piotroski F-Score 7