Nihon Parkerizing Co., Ltd. (TYO:4095)
Japan · Delayed Price · Currency is JPY 1,549.00
-25.00 (-1.59%)
Feb 13, 2026, 9:13 AM JST
Nihon Parkerizing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 136,840 | 132,281 | 125,085 | 119,177 | 117,752 | 99,918 | |
Revenue Growth (YoY) | 4.86% | 5.75% | 4.96% | 1.21% | 17.85% | -16.05% |
Cost of Revenue | 91,285 | 88,372 | 82,391 | 80,215 | 79,334 | 65,332 |
Gross Profit | 45,555 | 43,909 | 42,694 | 38,962 | 38,418 | 34,586 |
Selling, General & Admin | 29,566 | 27,648 | 26,364 | 25,216 | 23,976 | 22,802 |
Operating Expenses | 30,828 | 28,910 | 27,435 | 26,293 | 25,047 | 23,905 |
Operating Income | 14,727 | 14,999 | 15,259 | 12,669 | 13,371 | 10,681 |
Interest Expense | -13 | -17 | -12 | -19 | -30 | -29 |
Interest & Investment Income | 1,874 | 1,871 | 1,441 | 983 | 828 | 926 |
Earnings From Equity Investments | 1,819 | 1,825 | 1,176 | 983 | 913 | 652 |
Currency Exchange Gain (Loss) | 133 | 45 | 866 | 908 | 737 | - |
Other Non Operating Income (Expenses) | 1,385 | 1,212 | 1,214 | 1,100 | 1,182 | 1,966 |
EBT Excluding Unusual Items | 19,925 | 19,935 | 19,944 | 16,624 | 17,001 | 14,196 |
Gain (Loss) on Sale of Investments | 1,605 | 1,012 | 1,069 | 405 | 198 | 601 |
Gain (Loss) on Sale of Assets | -57 | -90 | -5 | -146 | -14 | -35 |
Asset Writedown | -250 | -72 | -56 | -253 | -1,260 | -1,211 |
Other Unusual Items | -1,174 | -1,084 | -18 | -3 | -82 | 2,910 |
Pretax Income | 20,049 | 19,701 | 20,934 | 16,627 | 15,843 | 16,461 |
Income Tax Expense | 6,304 | 5,514 | 5,407 | 4,465 | 4,403 | 5,078 |
Earnings From Continuing Operations | 13,745 | 14,187 | 15,527 | 12,162 | 11,440 | 11,383 |
Minority Interest in Earnings | -818 | -1,075 | -2,333 | -2,189 | -2,394 | -1,384 |
Net Income | 12,927 | 13,112 | 13,194 | 9,973 | 9,046 | 9,999 |
Net Income to Common | 12,927 | 13,112 | 13,194 | 9,973 | 9,046 | 9,999 |
Net Income Growth | -4.09% | -0.62% | 32.30% | 10.25% | -9.53% | 5.82% |
Shares Outstanding (Basic) | 112 | 117 | 115 | 116 | 118 | 118 |
Shares Outstanding (Diluted) | 112 | 117 | 115 | 116 | 118 | 118 |
Shares Change (YoY) | -4.01% | 1.36% | -0.46% | -1.50% | -0.32% | -1.53% |
EPS (Basic) | 115.25 | 112.19 | 114.42 | 86.10 | 76.92 | 84.75 |
EPS (Diluted) | 115.25 | 112.19 | 114.42 | 86.10 | 76.92 | 84.75 |
EPS Growth | -0.08% | -1.95% | 32.90% | 11.93% | -9.24% | 7.46% |
Free Cash Flow | - | 883 | 15,354 | 7,001 | 10,049 | 11,304 |
Free Cash Flow Per Share | - | 7.55 | 133.16 | 60.44 | 85.45 | 95.81 |
Dividend Per Share | 25.000 | 50.000 | 40.000 | 40.000 | 40.000 | 26.000 |
Dividend Growth | -44.44% | 25.00% | - | - | 53.85% | 8.33% |
Gross Margin | 33.29% | 33.19% | 34.13% | 32.69% | 32.63% | 34.61% |
Operating Margin | 10.76% | 11.34% | 12.20% | 10.63% | 11.36% | 10.69% |
Profit Margin | 9.45% | 9.91% | 10.55% | 8.37% | 7.68% | 10.01% |
Free Cash Flow Margin | - | 0.67% | 12.28% | 5.87% | 8.53% | 11.31% |
EBITDA | 21,655 | 21,634 | 21,503 | 18,596 | 19,283 | 16,303 |
EBITDA Margin | 15.82% | 16.36% | 17.19% | 15.60% | 16.38% | 16.32% |
D&A For EBITDA | 6,928 | 6,635 | 6,244 | 5,927 | 5,912 | 5,622 |
EBIT | 14,727 | 14,999 | 15,259 | 12,669 | 13,371 | 10,681 |
EBIT Margin | 10.76% | 11.34% | 12.20% | 10.63% | 11.36% | 10.69% |
Effective Tax Rate | 31.44% | 27.99% | 25.83% | 26.85% | 27.79% | 30.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.