Nihon Parkerizing Co., Ltd. (TYO:4095)

Nihon Parkerizing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	134,282	132,281	125,085	119,177	117,752	99,918
Revenue Growth (YoY)	3.85%	5.75%	4.96%	1.21%	17.85%	-16.05%
Cost of Revenue	89,606	88,372	82,391	80,215	79,334	65,332
Gross Profit	44,676	43,909	42,694	38,962	38,418	34,586
Selling, General & Admin	28,722	27,648	26,364	25,216	23,976	22,802
Operating Expenses	29,984	28,910	27,435	26,293	25,047	23,905
Operating Income	14,692	14,999	15,259	12,669	13,371	10,681
Interest Expense	-11	-17	-12	-19	-30	-29
Interest & Investment Income	1,931	1,871	1,441	983	828	926
Earnings From Equity Investments	2,041	1,825	1,176	983	913	652
Currency Exchange Gain (Loss)	-120	45	866	908	737	-
Other Non Operating Income (Expenses)	1,339	1,212	1,214	1,100	1,182	1,966
EBT Excluding Unusual Items	19,872	19,935	19,944	16,624	17,001	14,196
Gain (Loss) on Sale of Investments	1,595	1,012	1,069	405	198	601
Gain (Loss) on Sale of Assets	-234	-90	-5	-146	-14	-35
Asset Writedown	-72	-72	-56	-253	-1,260	-1,211
Other Unusual Items	-1,171	-1,084	-18	-3	-82	2,910
Pretax Income	19,990	19,701	20,934	16,627	15,843	16,461
Income Tax Expense	6,148	5,514	5,407	4,465	4,403	5,078
Earnings From Continuing Operations	13,842	14,187	15,527	12,162	11,440	11,383
Minority Interest in Earnings	-963	-1,075	-2,333	-2,189	-2,394	-1,384
Net Income	12,879	13,112	13,194	9,973	9,046	9,999
Net Income to Common	12,879	13,112	13,194	9,973	9,046	9,999
Net Income Growth	-2.87%	-0.62%	32.30%	10.25%	-9.53%	5.82%
Shares Outstanding (Basic)	114	117	115	116	118	118
Shares Outstanding (Diluted)	114	117	115	116	118	118
Shares Change (YoY)	-1.90%	1.36%	-0.46%	-1.50%	-0.32%	-1.53%
EPS (Basic)	112.79	112.19	114.42	86.10	76.92	84.75
EPS (Diluted)	112.79	112.19	114.42	86.10	76.92	84.75
EPS Growth	-0.98%	-1.95%	32.90%	11.93%	-9.24%	7.46%
Free Cash Flow	3,870	883	15,354	7,001	10,049	11,304
Free Cash Flow Per Share	33.89	7.55	133.16	60.44	85.45	95.81
Dividend Per Share	50.000	50.000	40.000	40.000	40.000	26.000
Dividend Growth	11.11%	25.00%	-	-	53.85%	8.33%
Gross Margin	33.27%	33.19%	34.13%	32.69%	32.63%	34.61%
Operating Margin	10.94%	11.34%	12.20%	10.63%	11.36%	10.69%
Profit Margin	9.59%	9.91%	10.55%	8.37%	7.68%	10.01%
Free Cash Flow Margin	2.88%	0.67%	12.28%	5.87%	8.53%	11.31%
EBITDA	21,508	21,634	21,503	18,596	19,283	16,303
EBITDA Margin	16.02%	16.36%	17.19%	15.60%	16.38%	16.32%
D&A For EBITDA	6,816	6,635	6,244	5,927	5,912	5,622
EBIT	14,692	14,999	15,259	12,669	13,371	10,681
EBIT Margin	10.94%	11.34%	12.20%	10.63%	11.36%	10.69%
Effective Tax Rate	30.75%	27.99%	25.83%	26.85%	27.79%	30.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.