Nihon Parkerizing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	138,155	132,281	125,085	119,177	117,752
Revenue Growth (YoY)	4.44%	5.75%	4.96%	1.21%	17.85%
Cost of Revenue	92,043	88,372	82,391	80,215	79,334
Gross Profit	46,112	43,909	42,694	38,962	38,418
Selling, General & Admin	29,293	27,648	26,364	25,216	23,976
Operating Expenses	31,297	28,910	27,435	26,293	25,047
Operating Income	14,815	14,999	15,259	12,669	13,371
Interest Expense	-8	-17	-12	-19	-30
Interest & Investment Income	1,848	1,871	1,441	983	828
Earnings From Equity Investments	1,454	1,825	1,176	983	913
Currency Exchange Gain (Loss)	274	45	866	908	737
Other Non Operating Income (Expenses)	1,283	1,212	1,214	1,100	1,182
EBT Excluding Unusual Items	19,666	19,935	19,944	16,624	17,001
Gain (Loss) on Sale of Investments	4,235	1,012	1,069	405	198
Gain (Loss) on Sale of Assets	-180	-90	-5	-146	-14
Asset Writedown	-1,012	-72	-56	-253	-1,260
Other Unusual Items	240	-1,084	-18	-3	-82
Pretax Income	22,949	19,701	20,934	16,627	15,843
Income Tax Expense	8,659	5,514	5,407	4,465	4,403
Earnings From Continuing Operations	14,290	14,187	15,527	12,162	11,440
Minority Interest in Earnings	-1,350	-1,075	-2,333	-2,189	-2,394
Net Income	12,940	13,112	13,194	9,973	9,046
Net Income to Common	12,940	13,112	13,194	9,973	9,046
Net Income Growth	-1.31%	-0.62%	32.30%	10.25%	-9.53%
Shares Outstanding (Basic)	110	117	115	116	118
Shares Outstanding (Diluted)	110	117	115	116	118
Shares Change (YoY)	-5.49%	1.36%	-0.46%	-1.50%	-0.32%
EPS (Basic)	117.16	112.19	114.42	86.10	76.92
EPS (Diluted)	117.16	112.19	114.42	86.10	76.92
EPS Growth	4.42%	-1.95%	32.90%	11.93%	-9.24%
Free Cash Flow	13,626	883	15,354	7,001	10,049
Free Cash Flow Per Share	123.37	7.55	133.16	60.44	85.45
Dividend Per Share	-	50.000	40.000	40.000	40.000
Dividend Growth	-	25.00%	-	-	53.85%
Gross Margin	33.38%	33.19%	34.13%	32.69%	32.63%
Operating Margin	10.72%	11.34%	12.20%	10.63%	11.36%
Profit Margin	9.37%	9.91%	10.55%	8.37%	7.68%
Free Cash Flow Margin	9.86%	0.67%	12.28%	5.87%	8.53%
EBITDA	22,033	21,634	21,503	18,596	19,283
EBITDA Margin	15.95%	16.36%	17.19%	15.60%	16.38%
D&A For EBITDA	7,218	6,635	6,244	5,927	5,912
EBIT	14,815	14,999	15,259	12,669	13,371
EBIT Margin	10.72%	11.34%	12.20%	10.63%	11.36%
Effective Tax Rate	37.73%	27.99%	25.83%	26.85%	27.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.