ISE Chemicals Corporation (TYO:4107)
Japan flag Japan · Delayed Price · Currency is JPY
3,880.00
-35.00 (-0.89%)
Sep 18, 2026, 3:30 PM JST

ISE Chemicals Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,21339,25833,28726,41325,56420,354
Revenue Growth
5.31%17.94%26.02%3.32%25.60%20.73%
Gross Profit
12,07512,40110,1097,3865,6724,448
Operating Income
8,7899,4857,6595,2973,7572,710
Net Income
6,0046,4985,0713,6722,5621,773
Earnings Per Share
117.82127.5199.5172.0450.2634.78
EPS Growth
-2.24%28.14%38.13%43.35%44.50%32.04%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Iodine and Natural Gas Business
34,65628,08222,78418,99416,090
Metal Compound Business
4,6015,2053,6286,5694,263
Total
39,25733,28726,41225,56320,353

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,92211,5038,6879,7208,3876,276
Total Debt
500567560656636632
Net Cash (Debt)
12,42210,9368,1279,0647,7515,644
Net Cash Growth
38.28%34.56%-10.34%16.94%37.33%125.49%
Net Cash Per Share
243.77214.60159.48177.83152.04110.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,3887,5283,4564,3692,1443,288
Capital Expenditures
-3,692-2,437-2,767-1,879-2,069-3,283
Free Cash Flow
5,6965,0916892,490755
Free Cash Flow Growth
94.34%638.90%-72.33%3220.00%1400.00%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.79%31.59%30.37%27.96%22.19%21.85%
Operating Margin
22.41%24.16%23.01%20.05%14.70%13.31%
Pretax Margin
21.66%23.30%22.26%19.68%14.07%12.73%
Profit Margin
15.31%16.55%15.23%13.90%10.02%8.71%
FCF Margin
14.53%12.97%2.07%9.43%0.29%0.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
40.00039.00036.00027.000-12.000
Dividend Per Share Growth
-81.74%8.33%33.33%--33.33%
Dividend Yield
1.03%0.83%1.13%3.23%-3.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
33.2336.7832.6111.9210.6710.99
Forward PE
-22.7732.5913.22--
P/FCF Ratio
35.0246.95240.0317.58364.343895.22
PS Ratio
5.096.094.971.661.070.96