ISE Chemicals Corporation (TYO:4107)
Japan flag Japan · Delayed Price · Currency is JPY
3,580.00
+30.00 (0.85%)
Jul 24, 2026, 3:30 PM JST

ISE Chemicals Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
39,83639,25833,28726,41325,56420,354
Revenue Growth
14.92%17.94%26.02%3.32%25.60%20.73%
Gross Profit
12,60912,40110,1097,3865,6724,448
Operating Income
9,4449,4857,6595,2973,7572,710
Net Income
6,4626,4985,0713,6722,5621,773
Earnings Per Share
126.81127.5199.5172.0450.2634.78
EPS Growth
16.27%28.14%38.13%43.35%44.50%32.04%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Iodine and Natural Gas Business
34,65628,08222,78418,99416,090
Metal Compound Business
4,6015,2053,6286,5694,263
Total
39,25733,28726,41225,56320,353

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,50511,5038,6879,7208,3876,276
Total Debt
500567560656636632
Net Cash (Debt)
10,00510,9368,1279,0647,7515,644
Net Cash Growth
61.40%34.56%-10.34%16.94%37.33%125.49%
Net Cash Per Share
196.34214.60159.48177.83152.04110.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,5283,4564,3692,1443,288
Capital Expenditures
--2,437-2,767-1,879-2,069-3,283
Free Cash Flow
-5,0916892,490755
Free Cash Flow Growth
-638.90%-72.33%3220.00%1400.00%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.65%31.59%30.37%27.96%22.19%21.85%
Operating Margin
23.71%24.16%23.01%20.05%14.70%13.31%
Pretax Margin
22.92%23.30%22.26%19.68%14.07%12.73%
Profit Margin
16.22%16.55%15.23%13.90%10.02%8.71%
FCF Margin
-12.97%2.07%9.43%0.29%0.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
40.00039.00036.00027.000-12.000
Dividend Per Share Growth
464.10%8.33%33.33%--33.33%
Dividend Yield
1.12%0.83%1.13%3.23%-3.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.2336.7832.6111.9210.6710.99
Forward PE
-22.7732.5913.22--
P/FCF Ratio
35.8346.95240.0317.58364.343895.22
PS Ratio
4.586.094.971.661.070.96