Hodogaya Chemical Co., Ltd. (TYO:4112)
2,235.00
-19.00 (-0.84%)
Jun 4, 2026, 10:17 AM JST
Hodogaya Chemical Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 48,040 | 48,578 | 44,261 | 43,324 | 41,879 | |
Revenue Growth (YoY) | -1.11% | 9.75% | 2.16% | 3.45% | 1.65% |
Cost of Revenue | 29,278 | 29,378 | 27,162 | 26,654 | 24,221 |
Gross Profit | 18,762 | 19,200 | 17,099 | 16,670 | 17,658 |
Selling, General & Admin | 8,739 | 8,391 | 7,908 | 7,864 | 7,221 |
Research & Development | 5,924 | 5,638 | 5,011 | 4,939 | 3,859 |
Amortization of Goodwill & Intangibles | 8 | 12 | 12 | 12 | 11 |
Operating Expenses | 15,050 | 14,324 | 13,147 | 12,968 | 11,236 |
Operating Income | 3,712 | 4,876 | 3,952 | 3,702 | 6,422 |
Interest Expense | -112 | -81 | -75 | -52 | -47 |
Interest & Investment Income | 488 | 505 | 468 | 423 | 259 |
Currency Exchange Gain (Loss) | 143 | -437 | 276 | 45 | 212 |
Other Non Operating Income (Expenses) | -2 | -95 | 89 | 92 | 66 |
EBT Excluding Unusual Items | 4,229 | 4,768 | 4,710 | 4,210 | 6,912 |
Gain (Loss) on Sale of Investments | 364 | 139 | - | 50 | - |
Gain (Loss) on Sale of Assets | 23 | 6 | - | 68 | 23 |
Asset Writedown | -22 | -83 | -18 | -39 | -546 |
Other Unusual Items | 1 | 1 | - | -19 | -167 |
Pretax Income | 4,595 | 4,831 | 4,692 | 4,270 | 6,222 |
Income Tax Expense | -111 | 254 | 956 | 1,081 | 1,445 |
Earnings From Continuing Operations | 4,706 | 4,577 | 3,736 | 3,189 | 4,777 |
Minority Interest in Earnings | -1,652 | -1,399 | -1,256 | -966 | -1,526 |
Net Income | 3,054 | 3,178 | 2,480 | 2,223 | 3,251 |
Net Income to Common | 3,054 | 3,178 | 2,480 | 2,223 | 3,251 |
Net Income Growth | -3.90% | 28.14% | 11.56% | -31.62% | 4.23% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 0.07% | 0.14% | 0.17% | 0.05% | 0.06% |
EPS (Basic) | 192.05 | 199.99 | 156.27 | 140.31 | 205.30 |
EPS (Diluted) | 192.05 | 199.99 | 156.27 | 140.31 | 205.30 |
EPS Growth | -3.97% | 27.97% | 11.38% | -31.66% | 4.17% |
Free Cash Flow | -237 | 262 | 2,996 | -2,041 | 4,396 |
Free Cash Flow Per Share | -14.90 | 16.49 | 188.79 | -128.82 | 277.61 |
Dividend Per Share | - | 45.000 | 37.500 | 32.500 | 30.000 |
Dividend Growth | - | 20.00% | 15.38% | 8.33% | 20.00% |
Gross Margin | 39.05% | 39.52% | 38.63% | 38.48% | 42.16% |
Operating Margin | 7.73% | 10.04% | 8.93% | 8.54% | 15.33% |
Profit Margin | 6.36% | 6.54% | 5.60% | 5.13% | 7.76% |
Free Cash Flow Margin | -0.49% | 0.54% | 6.77% | -4.71% | 10.50% |
EBITDA | 7,126 | 7,893 | 6,351 | 5,644 | 8,094 |
EBITDA Margin | 14.83% | 16.25% | 14.35% | 13.03% | 19.33% |
D&A For EBITDA | 3,414 | 3,017 | 2,399 | 1,942 | 1,672 |
EBIT | 3,712 | 4,876 | 3,952 | 3,702 | 6,422 |
EBIT Margin | 7.73% | 10.04% | 8.93% | 8.54% | 15.33% |
Effective Tax Rate | - | 5.26% | 20.38% | 25.32% | 23.22% |