Sugai Chemical Industry Co., Ltd. (TYO:4120)
Japan flag Japan · Delayed Price · Currency is JPY
2,341.00
-45.00 (-1.89%)
May 14, 2026, 2:40 PM JST

Sugai Chemical Industry Statistics

Total Valuation

TYO:4120 has a market cap or net worth of JPY 3.09 billion. The enterprise value is 3.67 billion.

Market Cap3.09B
Enterprise Value 3.67B

Important Dates

The next estimated earnings date is Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4120 has 1.32 million shares outstanding. The number of shares has increased by 0.03% in one year.

Current Share Class 1.32M
Shares Outstanding 1.32M
Shares Change (YoY) +0.03%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 4.79%
Owned by Institutions (%) 23.04%
Float 927,800

Valuation Ratios

The trailing PE ratio is 6.63.

PE Ratio 6.63
Forward PE n/a
PS Ratio 0.48
PB Ratio 0.37
P/TBV Ratio 0.38
P/FCF Ratio 2.35
P/OCF Ratio 1.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.73, with an EV/FCF ratio of 2.79.

EV / Earnings 7.97
EV / Sales 0.57
EV / EBITDA 3.73
EV / EBIT 7.51
EV / FCF 2.79

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.18.

Current Ratio 2.20
Quick Ratio 1.27
Debt / Equity 0.18
Debt / EBITDA 1.54
Debt / FCF 1.15
Interest Coverage 32.60

Financial Efficiency

Return on equity (ROE) is 5.83% and return on invested capital (ROIC) is 3.91%.

Return on Equity (ROE) 5.83%
Return on Assets (ROA) 2.58%
Return on Invested Capital (ROIC) 3.91%
Return on Capital Employed (ROCE) 5.03%
Weighted Average Cost of Capital (WACC) 2.74%
Revenue Per Employee 36.34M
Profits Per Employee 2.60M
Employee Count177
Asset Turnover 0.54
Inventory Turnover 2.10

Taxes

In the past 12 months, TYO:4120 has paid 172.00 million in taxes.

Income Tax 172.00M
Effective Tax Rate 27.17%

Stock Price Statistics

The stock price has increased by +9.44% in the last 52 weeks. The beta is -0.10, so TYO:4120's price volatility has been lower than the market average.

Beta (5Y) -0.10
52-Week Price Change +9.44%
50-Day Moving Average 2,291.20
200-Day Moving Average 2,243.83
Relative Strength Index (RSI) 55.85
Average Volume (20 Days) 1,010

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4120 had revenue of JPY 6.43 billion and earned 461.00 million in profits. Earnings per share was 352.88.

Revenue6.43B
Gross Profit 1.41B
Operating Income 489.00M
Pretax Income 633.00M
Net Income 461.00M
EBITDA 985.00M
EBIT 489.00M
Earnings Per Share (EPS) 352.88
Full Income Statement

Balance Sheet

The company has 933.00 million in cash and 1.51 billion in debt, with a net cash position of -581.00 million or -439.65 per share.

Cash & Cash Equivalents 933.00M
Total Debt 1.51B
Net Cash -581.00M
Net Cash Per Share -439.65
Equity (Book Value) 8.36B
Book Value Per Share 6,402.41
Working Capital 2.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.70 billion and capital expenditures -381.00 million, giving a free cash flow of 1.32 billion.

Operating Cash Flow 1.70B
Capital Expenditures -381.00M
Depreciation & Amortization 496.00M
Net Borrowing -460.00M
Free Cash Flow 1.32B
FCF Per Share 996.59
Full Cash Flow Statement

Margins

Gross margin is 21.88%, with operating and profit margins of 7.60% and 7.17%.

Gross Margin 21.88%
Operating Margin 7.60%
Pretax Margin 9.84%
Profit Margin 7.17%
EBITDA Margin 15.31%
EBIT Margin 7.60%
FCF Margin 20.48%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 3.77%.

Dividend Per Share 90.00
Dividend Yield 3.77%
Dividend Growth (YoY) 28.57%
Years of Dividend Growth 4
Payout Ratio 19.52%
Buyback Yield -0.03%
Shareholder Yield 3.74%
Earnings Yield 14.90%
FCF Yield 42.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.1

Scores

TYO:4120 has an Altman Z-Score of 1.74 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.74
Piotroski F-Score 6