Sugai Chemical Industry Co., Ltd. (TYO:4120)
Japan flag Japan · Delayed Price · Currency is JPY
2,734.00
-155.00 (-5.37%)
Nov 6, 2026, 1:55 PM JST

Sugai Chemical Industry Statistics

Total Valuation

TYO:4120 has a market cap or net worth of JPY 3.61 billion. The enterprise value is 3.86 billion.

Market Cap3.61B
Enterprise Value 3.86B

Important Dates

The last earnings date was Thursday, November 5, 2026.

Earnings Date Nov 5, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

TYO:4120 has 1.32 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 1.32M
Shares Outstanding 1.32M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 4.79%
Owned by Institutions (%) 23.04%
Float 1.19M

Valuation Ratios

The trailing PE ratio is 10.85.

PE Ratio 10.85
Forward PE n/a
PS Ratio 0.53
PB Ratio 0.40
P/TBV Ratio 0.41
P/FCF Ratio 3.66
P/OCF Ratio 2.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.58, with an EV/FCF ratio of 3.90.

EV / Earnings 11.73
EV / Sales 0.57
EV / EBITDA 4.58
EV / EBIT 11.55
EV / FCF 3.90

Financial Position

The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.10.

Current Ratio 2.20
Quick Ratio 1.14
Debt / Equity 0.10
Debt / EBITDA 1.06
Debt / FCF 0.91
Interest Coverage 22.27

Financial Efficiency

Return on equity (ROE) is 3.92% and return on invested capital (ROIC) is 2.78%.

Return on Equity (ROE) 3.92%
Return on Assets (ROA) 1.74%
Return on Invested Capital (ROIC) 2.78%
Return on Capital Employed (ROCE) 3.19%
Weighted Average Cost of Capital (WACC) 3.29%
Revenue Per Employee 38.65M
Profits Per Employee 1.87M
Employee Count176
Asset Turnover 0.57
Inventory Turnover 2.07

Taxes

In the past 12 months, TYO:4120 has paid 114.00 million in taxes.

Income Tax 114.00M
Effective Tax Rate 25.73%

Stock Price Statistics

The stock price has increased by +19.49% in the last 52 weeks. The beta is -0.08, so TYO:4120's price volatility has been lower than the market average.

Beta (5Y) -0.08
52-Week Price Change +19.49%
50-Day Moving Average 2,978.44
200-Day Moving Average 2,619.92
Relative Strength Index (RSI) 39.41
Average Volume (20 Days) 630

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4120 had revenue of JPY 6.80 billion and earned 329.00 million in profits. Earnings per share was 251.88.

Revenue6.80B
Gross Profit 1.29B
Operating Income 334.00M
Pretax Income 443.00M
Net Income 329.00M
EBITDA 842.00M
EBIT 334.00M
Earnings Per Share (EPS) 251.88
Full Income Statement

Balance Sheet

The company has 650.00 million in cash and 895.00 million in debt, with a net cash position of -245.00 million or -185.40 per share.

Cash & Cash Equivalents 650.00M
Total Debt 895.00M
Net Cash -245.00M
Net Cash Per Share -185.40
Equity (Book Value) 8.97B
Book Value Per Share 6,865.61
Working Capital 2.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.51 billion and capital expenditures -522.00 million, giving a free cash flow of 988.00 million.

Operating Cash Flow 1.51B
Capital Expenditures -522.00M
Depreciation & Amortization 508.00M
Net Borrowing -510.00M
Free Cash Flow 988.00M
FCF Per Share 747.64
Full Cash Flow Statement

Margins

Gross margin is 19.01%, with operating and profit margins of 4.91% and 4.84%.

Gross Margin 19.01%
Operating Margin 4.91%
Pretax Margin 6.51%
Profit Margin 4.84%
EBITDA Margin 12.38%
EBIT Margin 4.91%
FCF Margin 14.53%

Dividends & Yields

This stock pays an annual dividend of 90.00, which amounts to a dividend yield of 3.29%.

Dividend Per Share 90.00
Dividend Yield 3.29%
Dividend Growth (YoY) n/a
Years of Dividend Growth 5
Payout Ratio 35.26%
FCF Payout Ratio n/a
Buyback Yield -0.01%
Shareholder Yield 3.28%
Earnings Yield 9.21%
FCF Yield 27.35%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Stock Splits

The last stock split was on September 26, 2018. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 26, 2018
Split Type Reverse
Split Ratio 0.1

Scores

TYO:4120 has an Altman Z-Score of 1.73 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.73
Piotroski F-Score 5