Kyowa Kirin Co., Ltd. (TYO: 4151)
Japan
· Delayed Price · Currency is JPY 2,375.50
-17.00 (-0.71%)
Dec 20, 2024, 3:45 PM JST
Kyowa Kirin Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 498,978 | 442,233 | 398,371 | 352,246 | 318,352 | 305,820 | Upgrade
|
| Revenue Growth (YoY) | 18.62% | 11.01% | 13.09% | 10.65% | 4.10% | -11.75% | Upgrade
|
| Cost of Revenue | 128,239 | 111,207 | 86,915 | 87,849 | 80,440 | 79,620 | Upgrade
|
| Gross Profit | 370,739 | 331,026 | 311,456 | 264,397 | 237,912 | 226,200 | Upgrade
|
| Selling, General & Admin | 167,378 | 163,078 | 166,185 | 135,105 | 116,525 | 106,245 | Upgrade
|
| Research & Development | 95,225 | 72,106 | 62,896 | 57,679 | 52,312 | 53,511 | Upgrade
|
| Other Operating Expenses | - | - | - | 747 | 4,749 | 3,336 | Upgrade
|
| Operating Expenses | 262,603 | 235,184 | 229,081 | 204,034 | 183,671 | 174,163 | Upgrade
|
| Operating Income | 108,136 | 95,842 | 82,375 | 60,363 | 54,241 | 52,037 | Upgrade
|
| Interest Expense | -2,246 | -214 | -344 | -244 | -245 | -462 | Upgrade
|
| Interest & Investment Income | - | 707 | 704 | 790 | 732 | 1,033 | Upgrade
|
| Earnings From Equity Investments | 2,192 | 943 | 4,323 | 4,575 | 964 | 3,980 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,166 | 4,166 | 2,588 | -539 | 450 | -707 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,416 | -1,973 | -1,700 | 472 | 987 | -142 | Upgrade
|
| EBT Excluding Unusual Items | 113,664 | 99,471 | 87,946 | 65,417 | 57,129 | 55,739 | Upgrade
|
| Merger & Restructuring Charges | -6,245 | -6,245 | -2,394 | -81 | -2,009 | -5,186 | Upgrade
|
| Gain (Loss) on Sale of Investments | 293 | 7,252 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 7,547 | 7,547 | - | - | - | 7 | Upgrade
|
| Asset Writedown | -10,779 | -10,779 | -17,979 | -5,286 | -2,857 | -6,068 | Upgrade
|
| Pretax Income | 104,480 | 97,246 | 67,573 | 60,050 | 52,263 | 44,492 | Upgrade
|
| Income Tax Expense | 20,945 | 16,058 | 14,000 | 7,703 | 5,236 | 6,818 | Upgrade
|
| Earnings From Continuing Operations | 83,535 | 81,188 | 53,573 | 52,347 | 47,027 | 37,674 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 29,410 | Upgrade
|
| Net Income to Company | 83,535 | 81,188 | 53,573 | 52,347 | 47,027 | 67,084 | Upgrade
|
| Net Income | 83,535 | 81,188 | 53,573 | 52,347 | 47,027 | 67,084 | Upgrade
|
| Net Income to Common | 83,535 | 81,188 | 53,573 | 52,347 | 47,027 | 67,084 | Upgrade
|
| Net Income Growth | 44.24% | 51.55% | 2.34% | 11.31% | -29.90% | 23.28% | Upgrade
|
| Shares Outstanding (Basic) | 533 | 538 | 537 | 537 | 537 | 539 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 538 | 538 | 538 | 537 | 539 | Upgrade
|
| Shares Change (YoY) | -0.86% | 0.01% | 0.01% | 0.01% | -0.28% | -1.64% | Upgrade
|
| EPS (Basic) | 156.74 | 151.03 | 99.68 | 97.43 | 87.56 | 124.57 | Upgrade
|
| EPS (Diluted) | 156.73 | 151.01 | 99.66 | 97.39 | 87.50 | 124.45 | Upgrade
|
| EPS Growth | 45.50% | 51.53% | 2.33% | 11.30% | -29.69% | 25.33% | Upgrade
|
| Free Cash Flow | 78,002 | 98,338 | 33,108 | 80,026 | 29,387 | 46,625 | Upgrade
|
| Free Cash Flow Per Share | 146.35 | 182.91 | 61.59 | 148.88 | 54.68 | 86.50 | Upgrade
|
| Dividend Per Share | 58.000 | 56.000 | 51.000 | 46.000 | 44.000 | 42.000 | Upgrade
|
| Dividend Growth | 114.81% | 9.80% | 10.87% | 4.55% | 4.76% | 20.00% | Upgrade
|
| Gross Margin | 74.30% | 74.85% | 78.18% | 75.06% | 74.73% | 73.97% | Upgrade
|
| Operating Margin | 21.67% | 21.67% | 20.68% | 17.14% | 17.04% | 17.02% | Upgrade
|
| Profit Margin | 16.74% | 18.36% | 13.45% | 14.86% | 14.77% | 21.94% | Upgrade
|
| Free Cash Flow Margin | 15.63% | 22.24% | 8.31% | 22.72% | 9.23% | 15.25% | Upgrade
|
| EBITDA | 128,676 | 113,035 | 96,900 | 79,861 | 74,707 | 70,834 | Upgrade
|
| EBITDA Margin | 25.79% | 25.56% | 24.32% | 22.67% | 23.47% | 23.16% | Upgrade
|
| D&A For EBITDA | 20,540 | 17,193 | 14,525 | 19,498 | 20,466 | 18,797 | Upgrade
|
| EBIT | 108,136 | 95,842 | 82,375 | 60,363 | 54,241 | 52,037 | Upgrade
|
| EBIT Margin | 21.67% | 21.67% | 20.68% | 17.14% | 17.04% | 17.02% | Upgrade
|
| Effective Tax Rate | 20.05% | 16.51% | 20.72% | 12.83% | 10.02% | 15.32% | Upgrade
|
| Advertising Expenses | - | 29,845 | 47,333 | 38,558 | 30,278 | 24,034 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.