Kyowa Kirin Co., Ltd. (TYO:4151)
Japan · Delayed Price · Currency is JPY 2,511.00
-22.00 (-0.87%)
Nov 10, 2026, 3:30 PM JST
Kyowa Kirin Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 532,322 | 496,826 | 495,558 | 442,233 | 398,371 | 352,246 |
Revenue Growth | 10.39% | 0.26% | 12.06% | 11.01% | 13.10% | 10.65% |
Gross Profit Gross Profit Growth | 397,866 | 368,892 | 362,947 | 331,026 | 311,456 | 264,397 |
Operating Income Operating Income Growth | 95,544 | 98,358 | 90,211 | 95,842 | 82,375 | 60,363 |
Net Income Net Income Growth | 86,114 | 67,040 | 59,870 | 81,188 | 53,573 | 52,347 |
Earnings Per Share EPS Growth | 164.48 | 128.07 | 113.06 | 151.01 | 99.66 | 97.39 |
EPS Growth | 135.50% | 13.28% | -25.13% | 51.52% | 2.33% | 11.30% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Japan Japan Growth | 876,137 | 128,837 | 141,167 | 153,462 | 154,636 | 161,988 |
Others Others Growth | 833,879 | 1,379 | 1,263 | 972 | 210 | 217 |
Europe Europe Growth | - | 84,822 | 80,248 | 65,745 | 62,251 | 53,361 |
Asia Asia Growth | - | 36,294 | 52,466 | 44,759 | 37,368 | 34,518 |
Americas (Except United States) Americas (Except United States) Growth | - | 6,587 | 5,543 | 5,054 | 4,053 | 2,835 |
United States United States Growth | - | 238,907 | 214,871 | 172,242 | 139,852 | 99,328 |
Total Total Growth | 3,997,326 | 496,826 | 495,558 | 442,234 | 398,370 | 352,247 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 241,114 | 218,769 | 244,681 | 405,006 | 339,720 | 335,084 |
Total Debt Total Debt Growth | - | - | - | 19,301 | 21,639 | - |
Net Cash (Debt) Net Cash Growth | 241,114 | 218,769 | 244,681 | 385,705 | 318,081 | 335,084 |
Net Cash Growth | 10.99% | -10.59% | -36.56% | 21.26% | -5.07% | 17.06% |
Net Cash Per Share Net Cash Per Share Growth | 460.55 | 417.94 | 462.05 | 717.41 | 591.70 | 623.40 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 113,294 | 96,619 | 67,884 | 115,551 | 48,672 | 86,548 |
Capital Expenditures CapEx Growth | -39,608 | -37,715 | -26,037 | -17,213 | -15,564 | -6,522 |
Free Cash Flow Free Cash Flow Growth | 73,686 | 58,904 | 41,847 | 98,338 | 33,108 | 80,026 |
Free Cash Flow Growth | 103.65% | 40.76% | -57.45% | 197.02% | -58.63% | 172.32% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 74.74% | 74.25% | 73.24% | 74.85% | 78.18% | 75.06% |
Operating Margin | 17.95% | 19.80% | 18.20% | 21.67% | 20.68% | 17.14% |
Pretax Margin | 19.54% | 17.56% | 16.84% | 21.99% | 16.96% | 17.05% |
Profit Margin | 16.18% | 13.49% | 12.08% | 18.36% | 13.45% | 14.86% |
FCF Margin | 13.84% | 11.86% | 8.44% | 22.24% | 8.31% | 22.72% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 70.000 | 62.000 | 58.000 | 56.000 | 51.000 | 46.000 |
Dividend Per Share Growth | 12.90% | 6.90% | 3.57% | 9.80% | 10.87% | 4.54% |
Dividend Yield | 2.79% | 2.45% | 2.51% | 2.36% | 1.69% | 1.47% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.27 | 19.73 | 20.20 | 15.69 | 30.30 | 32.18 |
Forward PE | 14.31 | 19.95 | 17.65 | 18.83 | 24.12 | 18.79 |
P/FCF Ratio | 17.84 | 22.46 | 28.89 | 12.96 | 49.03 | 21.05 |
PS Ratio | 2.47 | 2.66 | 2.44 | 2.88 | 4.08 | 4.78 |