Kokopelli Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '25 Jul 17, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Market Capitalization	3,647	2,690	2,995	5,023
Market Cap Growth	-10.20%	-10.20%	-40.37%	-
Enterprise Value	2,428	1,485	1,866	3,763
Last Close Price	481.00	355.00	396.00	645.00
PE Ratio	29.14	21.52	90.77	239.20
PS Ratio	1.82	1.34	1.65	2.83
PB Ratio	1.92	1.41	1.70	2.76
P/TBV Ratio	2.95	2.17	2.40	3.51
P/FCF Ratio	9.26	6.83	23.96	-
P/OCF Ratio	8.92	6.58	21.40	-
EV/Sales Ratio	1.21	0.74	1.02	2.12
EV/EBITDA Ratio	6.36	3.89	10.25	27.67
EV/EBIT Ratio	12.26	7.50	54.89	58.80
EV/FCF Ratio	6.16	3.77	14.93	-
Debt / Equity Ratio	0.09	0.09	0.11	0.10
Debt / EBITDA Ratio	0.46	0.46	1.08	1.29
Debt / FCF Ratio	0.44	0.44	1.58	-
Asset Turnover	0.86	0.86	0.82	-
Quick Ratio	3.96	3.96	5.00	6.55
Current Ratio	4.10	4.10	5.14	6.69
Return on Equity (ROE)	6.81%	6.81%	1.84%	-
Return on Assets (ROA)	5.32%	5.32%	0.96%	-
Return on Capital (ROIC)	6.12%	6.12%	1.07%	-
Return on Capital Employed (ROCE)	9.70%	9.70%	1.80%	3.30%
Earnings Yield	3.43%	4.65%	1.10%	0.42%
FCF Yield	10.80%	14.65%	4.17%	-0.68%
Buyback Yield / Dilution	2.96%	2.96%	1.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.