Kokopelli Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 11, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Market Capitalization	2,056	2,551	2,690	2,995	5,023
Market Cap Growth	-47.25%	-5.17%	-10.20%	-40.37%	-
Enterprise Value	1,136	1,992	1,485	1,866	3,763
Last Close Price	270.00	335.00	355.00	396.00	645.00
PE Ratio	-	-	21.52	90.77	239.20
PS Ratio	1.17	1.45	1.34	1.65	2.83
PB Ratio	1.36	1.69	1.41	1.70	2.76
P/TBV Ratio	1.85	2.30	2.17	2.40	3.51
P/FCF Ratio	85.66	106.28	6.83	23.96	-
P/OCF Ratio	64.24	79.71	6.58	21.40	-
EV/Sales Ratio	0.65	1.13	0.74	1.02	2.12
EV/EBITDA Ratio	-	-	3.89	10.25	27.67
EV/EBIT Ratio	-	-	7.50	54.89	58.80
EV/FCF Ratio	47.32	82.99	3.77	14.93	-
Debt / Equity Ratio	0.08	0.08	0.09	0.11	0.10
Debt / EBITDA Ratio	-	-	0.46	1.08	1.29
Debt / FCF Ratio	5.13	5.13	0.44	1.58	-
Net Debt / Equity Ratio	-0.61	-0.61	-0.64	-0.63	-0.72
Net Debt / EBITDA Ratio	12.43	12.43	-3.19	-6.14	-9.64
Net Debt / FCF Ratio	-38.33	-38.33	-3.09	-8.94	38.56
Asset Turnover	0.81	0.81	0.86	0.82	-
Quick Ratio	4.38	4.38	3.96	5.00	6.55
Current Ratio	4.86	4.86	4.10	5.14	6.69
Return on Equity (ROE)	-24.23%	-24.23%	6.81%	1.84%	-
Return on Assets (ROA)	-11.84%	-11.84%	5.32%	0.96%	-
Return on Invested Capital (ROIC)	-49.22%	-64.01%	17.66%	4.30%	4.13%
Return on Capital Employed (ROCE)	-25.30%	-25.30%	9.70%	1.80%	3.30%
Earnings Yield	-20.14%	-16.23%	4.65%	1.10%	0.42%
FCF Yield	1.17%	0.94%	14.65%	4.17%	-0.68%
Buyback Yield / Dilution	-0.07%	-0.07%	2.96%	1.11%	-