Kokopelli Inc. (TYO:4167)
Japan · Delayed Price · Currency is JPY 346.00
+6.00 (1.76%)
Sep 3, 2026, 3:30 PM JST
Kokopelli Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 1,799 | 1,758 | 2,007 | 1,821 | 1,776 | |
Revenue Growth | -2.33% | -12.41% | 10.21% | 2.53% | - |
Cost of Revenue | 1,009 | 993 | 867 | 831 | 810 |
Gross Profit | 790 | 765 | 1,140 | 990 | 966 |
Selling, General & Admin | 1,130 | 1,162 | 929 | 941 | 889 |
Operating Expenses | 1,142 | 1,174 | 942 | 956 | 902 |
Operating Income | -352 | -409 | 198 | 34 | 64 |
Interest Expense | -1 | -1 | -1 | -1 | - |
Interest & Investment Income | 2 | 2 | - | - | - |
Other Non Operating Income (Expenses) | 205 | 205 | 2 | 7 | - |
EBT Excluding Unusual Items | -148 | -203 | 199 | 40 | 64 |
Gain (Loss) on Sale of Assets | - | - | - | -1 | - |
Asset Writedown | -341 | -341 | - | - | - |
Other Unusual Items | 150 | 150 | 11 | 6 | - |
Pretax Income | -339 | -394 | 210 | 45 | 64 |
Income Tax Expense | 27 | 20 | 85 | 12 | 43 |
Net Income | -366 | -414 | 125 | 33 | 21 |
Net Income to Common | -366 | -414 | 125 | 33 | 21 |
Net Income Growth | - | - | 278.79% | 57.14% | - |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.14% | 0.07% | -2.96% | -1.11% | - |
EPS (Basic) | -48.08 | -54.45 | 16.50 | 4.24 | 2.68 |
EPS (Diluted) | -48.08 | -54.45 | 16.50 | 4.24 | 2.67 |
EPS Growth | - | - | 289.64% | 58.65% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | - | 24 | 394 | 125 | -34 |
Free Cash Flow Per Share | - | 3.16 | 51.85 | 15.96 | -4.29 |
Gross Margin | 43.91% | 43.52% | 56.80% | 54.37% | 54.39% |
Operating Margin | -19.57% | -23.27% | 9.87% | 1.87% | 3.60% |
Profit Margin | -20.34% | -23.55% | 6.23% | 1.81% | 1.18% |
Free Cash Flow Margin | - | 1.36% | 19.63% | 6.86% | -1.91% |
EBITDA | 20.75 | -74 | 382 | 182 | 136 |
EBITDA Margin | 1.15% | -4.21% | 19.03% | 9.99% | 7.66% |
D&A For EBITDA | 372.75 | 335 | 184 | 148 | 72 |
EBIT | -352 | -409 | 198 | 34 | 64 |
EBIT Margin | -19.57% | -23.27% | 9.87% | 1.87% | 3.60% |
Effective Tax Rate | - | - | 40.48% | 26.67% | 67.19% |
Advertising Expenses | - | 182 | - | - | - |