Yappli, Inc. (TYO:4168)
726.00
+2.00 (0.28%)
Jun 18, 2026, 3:30 PM JST
Yappli Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,056 | 5,511 | 4,864 | 4,142 | 3,263 | |
Revenue Growth (YoY) | 9.89% | 13.30% | 17.43% | 26.94% | 36.53% |
Cost of Revenue | 2,030 | 1,867 | 1,508 | 1,391 | 1,062 |
Gross Profit | 4,026 | 3,644 | 3,356 | 2,751 | 2,201 |
Selling, General & Admin | 3,143 | 2,820 | 2,730 | 3,511 | 3,076 |
Research & Development | - | 250 | 319 | - | - |
Amortization of Goodwill & Intangibles | - | 4 | 28 | 28 | 28 |
Operating Expenses | 3,143 | 3,093 | 3,091 | 3,570 | 3,130 |
Operating Income | 883 | 551 | 265 | -819 | -929 |
Interest Expense | -12 | -6 | -5 | -4 | -2 |
Interest & Investment Income | 2 | - | - | - | - |
Earnings From Equity Investments | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 2 | 3 | -6 | -3 | - |
EBT Excluding Unusual Items | 877 | 548 | 254 | -826 | -931 |
Other Unusual Items | - | - | -530 | -107 | - |
Pretax Income | 877 | 548 | -276 | -933 | -931 |
Income Tax Expense | -43 | -200 | -202 | 8 | 8 |
Net Income | 920 | 748 | -74 | -941 | -939 |
Net Income to Common | 920 | 748 | -74 | -941 | -939 |
Net Income Growth | 22.99% | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | -1.14% | 2.21% | 1.11% | 2.54% | 35.17% |
EPS (Basic) | 71.86 | 57.71 | -5.82 | -74.86 | -76.60 |
EPS (Diluted) | 71.64 | 57.58 | -5.82 | -74.86 | -76.60 |
EPS Growth | 24.42% | - | - | - | - |
Free Cash Flow | 776 | 352 | -161 | -946 | -928 |
Free Cash Flow Per Share | 60.43 | 27.10 | -12.67 | -75.25 | -75.70 |
Gross Margin | 66.48% | 66.12% | 69.00% | 66.42% | 67.45% |
Operating Margin | 14.58% | 10.00% | 5.45% | -19.77% | -28.47% |
Profit Margin | 15.19% | 13.57% | -1.52% | -22.72% | -28.78% |
Free Cash Flow Margin | 12.81% | 6.39% | -3.31% | -22.84% | -28.44% |
EBITDA | 898 | 575 | 316 | -757 | -868 |
EBITDA Margin | 14.83% | 10.43% | 6.50% | -18.28% | -26.60% |
D&A For EBITDA | 15 | 24 | 51 | 62 | 61 |
EBIT | 883 | 551 | 265 | -819 | -929 |
EBIT Margin | 14.58% | 10.00% | 5.45% | -19.77% | -28.47% |
Advertising Expenses | - | 894 | 956 | 1,382 | 1,118 |