ENECHANGE Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2018 - 2020
Period Ending	Jun '25 Jun 5, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2018 - 2020
Market Capitalization	14,310	12,300	12,557	32,018	28,206	58,460	Upgrade
Market Cap Growth	-48.35%	-2.05%	-60.78%	13.52%	-51.75%	107.49%	Upgrade
Enterprise Value	11,160	16,293	13,757	33,024	25,489	57,504	Upgrade
Last Close Price	336.00	289.00	358.00	1035.00	938.00	1992.00	Upgrade
Forward PE	-	21.91	21.91	-	-	164.12	Upgrade
PS Ratio	2.66	2.29	2.42	7.31	7.55	19.37	Upgrade
PB Ratio	3.15	2.70	-13.52	-21.66	8.05	12.15	Upgrade
P/TBV Ratio	3.24	2.78	-	-	10.47	13.63	Upgrade
P/FCF Ratio	-	-	-	-	-	124.65	Upgrade
P/OCF Ratio	81.31	69.89	-	-	-	121.54	Upgrade
EV/Sales Ratio	2.08	3.03	2.66	7.54	6.83	19.05	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	542.49	Upgrade
EV/EBIT Ratio	-	-	-	-	-	1402.55	Upgrade
EV/FCF Ratio	-3.19	-	-	-	-	122.61	Upgrade
Debt / Equity Ratio	0.25	0.25	-6.92	-2.52	0.56	0.21	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	9.51	Upgrade
Debt / FCF Ratio	-	-	-	-	-	2.15	Upgrade
Asset Turnover	-	-	0.71	0.71	0.55	0.68	Upgrade
Inventory Turnover	-	-	363.00	16.19	-	-	Upgrade
Quick Ratio	2.20	2.20	0.51	0.97	1.84	5.07	Upgrade
Current Ratio	2.29	2.29	0.54	1.02	2.17	5.13	Upgrade
Return on Equity (ROE)	-	-	-	-492.59%	-31.63%	-3.00%	Upgrade
Return on Assets (ROA)	-	-	-25.00%	-21.56%	-10.22%	0.57%	Upgrade
Return on Capital (ROIC)	-	-	-47.01%	-34.48%	-12.43%	0.69%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	0.70%	Upgrade
Earnings Yield	-7.12%	-8.28%	-26.73%	-15.57%	-4.66%	-0.14%	Upgrade
FCF Yield	-24.42%	-28.41%	-	-9.45%	-7.75%	0.80%	Upgrade
Buyback Yield / Dilution	-13.04%	-2.39%	-12.49%	-2.01%	-13.62%	-21.59%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.