ENECHANGE Ltd. (TYO:4169)
170.00
0.00 (0.00%)
Jun 18, 2026, 3:30 PM JST
ENECHANGE Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 6,697 | 5,372 | 5,180 | 4,379 | 3,734 | |
Revenue Growth (YoY) | 24.66% | 3.71% | 18.29% | 17.27% | 23.72% |
Cost of Revenue | 792 | 1,179 | 1,089 | 1,028 | 798 |
Gross Profit | 5,905 | 4,193 | 4,091 | 3,351 | 2,936 |
Selling, General & Admin | 5,312 | 6,883 | 7,005 | 5,338 | 3,682 |
Amortization of Goodwill & Intangibles | - | 96.8 | - | 109 | - |
Other Operating Expenses | - | 114.4 | - | -21 | 380 |
Operating Expenses | 5,312 | 7,098 | 7,005 | 5,476 | 4,057 |
Operating Income | 593 | -2,905 | -2,914 | -2,125 | -1,121 |
Interest Expense | -14 | -283.2 | -216 | -77 | -21 |
Interest & Investment Income | 12 | 4.8 | 4 | - | - |
Earnings From Equity Investments | -728 | -312 | -59 | -90 | 9 |
Currency Exchange Gain (Loss) | -5 | 4.8 | -15 | -6 | 8 |
Other Non Operating Income (Expenses) | -7 | 3,970 | 660 | 7 | 162 |
EBT Excluding Unusual Items | -149 | 480 | -2,540 | -2,291 | -963 |
Gain (Loss) on Sale of Investments | 9 | 1,739 | -42 | -26 | 3 |
Asset Writedown | - | -3,139 | -642 | -1,721 | -258 |
Legal Settlements | - | - | - | - | -11 |
Other Unusual Items | 23 | -100 | -128 | -921 | -1 |
Pretax Income | -117 | -1,020 | -3,352 | -4,959 | -1,230 |
Income Tax Expense | -247 | -1.6 | 4 | 26 | 85 |
Earnings From Continuing Operations | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Net Income | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Net Income to Common | 130 | -1,018 | -3,356 | -4,985 | -1,315 |
Shares Outstanding (Basic) | 43 | 35 | 34 | 30 | 30 |
Shares Outstanding (Diluted) | 44 | 35 | 34 | 30 | 30 |
Shares Change (YoY) | 24.26% | 2.39% | 12.49% | 2.01% | 13.62% |
EPS (Basic) | 3.04 | -29.01 | -97.88 | -163.54 | -44.01 |
EPS (Diluted) | 2.98 | -29.01 | -97.88 | -163.54 | -44.01 |
Free Cash Flow | 617 | -3,494 | - | -3,024 | -2,187 |
Free Cash Flow Per Share | 14.14 | -99.53 | - | -99.21 | -73.19 |
Gross Margin | 88.17% | 78.05% | 78.98% | 76.52% | 78.63% |
Operating Margin | 8.86% | -54.07% | -56.26% | -48.53% | -30.02% |
Profit Margin | 1.94% | -18.96% | -64.79% | -113.84% | -35.22% |
Free Cash Flow Margin | 9.21% | -65.05% | - | -69.06% | -58.57% |
EBITDA | 634 | -2,722 | -2,722 | -1,933 | -1,001 |
EBITDA Margin | 9.47% | -50.66% | -52.55% | -44.14% | -26.81% |
D&A For EBITDA | 41 | 183.2 | 192 | 192 | 120 |
EBIT | 593 | -2,905 | -2,914 | -2,125 | -1,121 |
EBIT Margin | 8.86% | -54.07% | -56.26% | -48.53% | -30.02% |
Advertising Expenses | - | - | - | 1,084 | 642 |