i-plug,Inc. (TYO:4177)
Japan · Delayed Price · Currency is JPY 1,785.00
+81.00 (4.75%)
Jan 23, 2026, 3:30 PM JST
i-plug,Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| 5,406 | 5,084 | 4,602 | 3,741 | 3,041 | 2,151 | Upgrade | |
Revenue Growth (YoY) | 10.48% | 10.47% | 23.02% | 23.02% | 41.38% | 34.61% | Upgrade |
Cost of Revenue | 522 | 463 | 536 | 478 | 350 | 346 | Upgrade |
Gross Profit | 4,884 | 4,621 | 4,066 | 3,263 | 2,691 | 1,805 | Upgrade |
Selling, General & Admin | 4,356 | 4,042 | 3,927 | 3,675 | 2,324 | 1,491 | Upgrade |
Operating Expenses | 4,356 | 4,042 | 3,927 | 3,675 | 2,324 | 1,491 | Upgrade |
Operating Income | 528 | 579 | 139 | -412 | 367 | 314 | Upgrade |
Interest Expense | -3 | -3 | -4 | -4 | -4 | -7 | Upgrade |
Interest & Investment Income | 4 | 1 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 2 | 1 | Upgrade |
Other Non Operating Income (Expenses) | 2 | 2 | 2 | 18 | 4 | -18 | Upgrade |
EBT Excluding Unusual Items | 531 | 579 | 137 | -398 | 369 | 290 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -40 | - | - | - | Upgrade |
Asset Writedown | - | - | -216 | - | - | - | Upgrade |
Other Unusual Items | - | - | -1 | - | - | - | Upgrade |
Pretax Income | 531 | 579 | -120 | -398 | 369 | 290 | Upgrade |
Income Tax Expense | -59 | -18 | 73 | 94 | 116 | 45 | Upgrade |
Earnings From Continuing Operations | 590 | 597 | -193 | -492 | 253 | 245 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -13 | Upgrade |
Net Income | 590 | 597 | -193 | -492 | 253 | 232 | Upgrade |
Net Income to Common | 590 | 597 | -193 | -492 | 253 | 232 | Upgrade |
Net Income Growth | 227.78% | - | - | - | 9.05% | - | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 3 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | 0.57% | 0.51% | 0.36% | -1.39% | 8.47% | 6.15% | Upgrade |
EPS (Basic) | 148.75 | 150.84 | -48.92 | -125.15 | 64.91 | 66.49 | Upgrade |
EPS (Diluted) | 148.69 | 150.78 | -48.92 | -125.15 | 63.46 | 63.26 | Upgrade |
EPS Growth | 226.42% | - | - | - | 0.32% | - | Upgrade |
Free Cash Flow | 1,063 | 806 | 459 | -312 | 539 | 402 | Upgrade |
Free Cash Flow Per Share | 267.48 | 203.25 | 116.34 | -79.36 | 135.20 | 109.38 | Upgrade |
Gross Margin | 90.34% | 90.89% | 88.35% | 87.22% | 88.49% | 83.91% | Upgrade |
Operating Margin | 9.77% | 11.39% | 3.02% | -11.01% | 12.07% | 14.60% | Upgrade |
Profit Margin | 10.91% | 11.74% | -4.19% | -13.15% | 8.32% | 10.79% | Upgrade |
Free Cash Flow Margin | 19.66% | 15.85% | 9.97% | -8.34% | 17.72% | 18.69% | Upgrade |
EBITDA | 718 | 740 | 243 | -351 | 405 | 343 | Upgrade |
EBITDA Margin | 13.28% | 14.56% | 5.28% | -9.38% | 13.32% | 15.95% | Upgrade |
D&A For EBITDA | 190 | 161 | 104 | 61 | 38 | 29 | Upgrade |
EBIT | 528 | 579 | 139 | -412 | 367 | 314 | Upgrade |
EBIT Margin | 9.77% | 11.39% | 3.02% | -11.01% | 12.07% | 14.60% | Upgrade |
Effective Tax Rate | - | - | - | - | 31.44% | 15.52% | Upgrade |
Advertising Expenses | - | 997 | 922 | 1,056 | 653 | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.