i-plug,Inc. (TYO:4177)

i-plug,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	5,756	5,084	4,602	3,741	3,041
Revenue Growth (YoY)	13.22%	10.47%	23.02%	23.02%	41.38%
Cost of Revenue	619	463	536	478	350
Gross Profit	5,137	4,621	4,066	3,263	2,691
Selling, General & Admin	4,422	4,042	3,927	3,675	2,324
Operating Expenses	4,422	4,042	3,927	3,675	2,324
Operating Income	715	579	139	-412	367
Interest Expense	-1	-3	-4	-4	-4
Interest & Investment Income	7	1	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	2
Other Non Operating Income (Expenses)	-1	2	2	18	4
EBT Excluding Unusual Items	720	579	137	-398	369
Gain (Loss) on Sale of Investments	-	-	-40	-	-
Asset Writedown	-	-	-216	-	-
Other Unusual Items	-	-	-1	-	-
Pretax Income	720	579	-120	-398	369
Income Tax Expense	242	-18	73	94	116
Earnings From Continuing Operations	478	597	-193	-492	253
Net Income	478	597	-193	-492	253
Net Income to Common	478	597	-193	-492	253
Net Income Growth	-19.93%	-	-	-	9.05%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	0.46%	0.51%	0.36%	-1.39%	8.47%
EPS (Basic)	120.18	150.84	-48.92	-125.15	64.91
EPS (Diluted)	119.99	150.78	-48.92	-125.15	63.46
EPS Growth	-20.42%	-	-	-	0.32%
Free Cash Flow	1,425	806	459	-312	539
Free Cash Flow Per Share	357.71	203.25	116.34	-79.36	135.20
Gross Margin	89.25%	90.89%	88.35%	87.22%	88.49%
Operating Margin	12.42%	11.39%	3.02%	-11.01%	12.07%
Profit Margin	8.30%	11.74%	-4.19%	-13.15%	8.32%
Free Cash Flow Margin	24.76%	15.85%	9.97%	-8.34%	17.72%
EBITDA	922	740	243	-351	405
EBITDA Margin	16.02%	14.56%	5.28%	-9.38%	13.32%
D&A For EBITDA	207	161	104	61	38
EBIT	715	579	139	-412	367
EBIT Margin	12.42%	11.39%	3.02%	-11.01%	12.07%
Effective Tax Rate	33.61%	-	-	-	31.44%
Advertising Expenses	-	997	922	1,056	653

Source: S&P Global Market Intelligence. Standard template. Financial Sources.