i-plug,Inc. (TYO:4177)
Japan flag Japan · Delayed Price · Currency is JPY
1,785.00
+81.00 (4.75%)
Jan 23, 2026, 3:30 PM JST

i-plug,Inc. Statistics

Total Valuation

i-plug,Inc. has a market cap or net worth of JPY 7.11 billion. The enterprise value is 4.00 billion.

Market Cap7.11B
Enterprise Value 4.00B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

i-plug,Inc. has 3.98 million shares outstanding. The number of shares has increased by 0.57% in one year.

Current Share Class 3.98M
Shares Outstanding 3.98M
Shares Change (YoY) +0.57%
Shares Change (QoQ) +0.43%
Owned by Insiders (%) 65.90%
Owned by Institutions (%) 6.36%
Float 1.22M

Valuation Ratios

The trailing PE ratio is 12.00.

PE Ratio 12.00
Forward PE n/a
PS Ratio 1.32
PB Ratio 5.27
P/TBV Ratio 12.47
P/FCF Ratio 6.69
P/OCF Ratio 6.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.57, with an EV/FCF ratio of 3.76.

EV / Earnings 6.78
EV / Sales 0.74
EV / EBITDA 5.57
EV / EBIT 7.58
EV / FCF 3.76

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.19.

Current Ratio 1.07
Quick Ratio 0.92
Debt / Equity 0.19
Debt / EBITDA 0.35
Debt / FCF 0.24
Interest Coverage 176.00

Financial Efficiency

Return on equity (ROE) is 56.65% and return on invested capital (ROIC) is 22.21%.

Return on Equity (ROE) 56.65%
Return on Assets (ROA) 6.67%
Return on Invested Capital (ROIC) 22.21%
Return on Capital Employed (ROCE) 36.69%
Weighted Average Cost of Capital (WACC) 6.20%
Revenue Per Employee 16.38M
Profits Per Employee 1.79M
Employee Count330
Asset Turnover 1.09
Inventory Turnover n/a

Taxes

Income Tax -59.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +60.91% in the last 52 weeks. The beta is 0.39, so i-plug,Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change +60.91%
50-Day Moving Average 1,419.98
200-Day Moving Average 1,295.49
Relative Strength Index (RSI) 77.93
Average Volume (20 Days) 9,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, i-plug,Inc. had revenue of JPY 5.41 billion and earned 590.00 million in profits. Earnings per share was 148.69.

Revenue5.41B
Gross Profit 4.88B
Operating Income 528.00M
Pretax Income 531.00M
Net Income 590.00M
EBITDA 718.00M
EBIT 528.00M
Earnings Per Share (EPS) 148.69
Full Income Statement

Balance Sheet

The company has 3.36 billion in cash and 254.00 million in debt, with a net cash position of 3.11 billion or 780.27 per share.

Cash & Cash Equivalents 3.36B
Total Debt 254.00M
Net Cash 3.11B
Net Cash Per Share 780.27
Equity (Book Value) 1.35B
Book Value Per Share 338.42
Working Capital 283.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.08 billion and capital expenditures -17.00 million, giving a free cash flow of 1.06 billion.

Operating Cash Flow 1.08B
Capital Expenditures -17.00M
Free Cash Flow 1.06B
FCF Per Share 266.87
Full Cash Flow Statement

Margins

Gross margin is 90.34%, with operating and profit margins of 9.77% and 10.91%.

Gross Margin 90.34%
Operating Margin 9.77%
Pretax Margin 9.82%
Profit Margin 10.91%
EBITDA Margin 13.28%
EBIT Margin 9.77%
FCF Margin 19.66%

Dividends & Yields

This stock pays an annual dividend of 54.00, which amounts to a dividend yield of 3.17%.

Dividend Per Share 54.00
Dividend Yield 3.17%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.57%
Shareholder Yield 2.67%
Earnings Yield 8.30%
FCF Yield 14.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

i-plug,Inc. has an Altman Z-Score of 2.13 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.13
Piotroski F-Score 6