G-NEXT Inc. (TYO:4179)
325.00
+5.00 (1.56%)
Jul 31, 2026, 9:22 AM JST
G-NEXT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '19 Mar 31, 2019 |
| 1,015 | 495 | 872 | 531 | 505 | |
Revenue Growth | 105.05% | -43.23% | 64.22% | 5.15% | - |
Cost of Revenue | 631 | 303 | 288 | 396 | 364 |
Gross Profit | 384 | 192 | 584 | 135 | 141 |
Selling, General & Admin | 382 | 575 | 381 | 312 | 245 |
Research & Development | 60 | - | - | - | - |
Other Operating Expenses | 12 | - | - | - | - |
Operating Expenses | 454 | 575 | 381 | 312 | 245 |
Operating Income | -70 | -383 | 203 | -177 | -104 |
Interest Expense | -2 | -2 | -4 | -5 | -5 |
Other Non Operating Income (Expenses) | - | -3 | -15 | -2 | -1 |
EBT Excluding Unusual Items | -72 | -388 | 184 | -184 | -110 |
Gain (Loss) on Sale of Investments | - | -14 | - | - | - |
Pretax Income | -72 | -402 | 184 | -184 | -110 |
Income Tax Expense | - | 19 | 3 | - | - |
Net Income | -72 | -421 | 181 | -184 | -110 |
Net Income to Common | -72 | -421 | 181 | -184 | -110 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 4 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 3 | 2 |
Shares Change | 30.22% | 20.66% | 18.84% | 22.58% | - |
EPS (Basic) | -13.27 | -101.06 | 52.99 | -63.34 | -46.41 |
EPS (Diluted) | -13.27 | -101.06 | 52.69 | -63.34 | -46.41 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -162 | -461 | 151 | - | - |
Free Cash Flow Per Share | -29.86 | -110.66 | 43.74 | - | - |
Gross Margin | 37.83% | 38.79% | 66.97% | 25.42% | 27.92% |
Operating Margin | -6.90% | -77.37% | 23.28% | -33.33% | -20.59% |
Profit Margin | -7.09% | -85.05% | 20.76% | -34.65% | -21.78% |
Free Cash Flow Margin | -15.96% | -93.13% | 17.32% | - | - |
EBITDA | - | -374 | 206 | - | - |
EBITDA Margin | - | -75.56% | 23.62% | - | - |
D&A For EBITDA | - | 9 | 3 | - | - |
EBIT | -70 | -383 | 203 | -177 | -104 |
EBIT Margin | -6.90% | -77.37% | 23.28% | -33.33% | -20.59% |
Effective Tax Rate | - | - | 1.63% | - | - |