Appier Group, Inc. (TYO: 4180)
Japan
· Delayed Price · Currency is JPY 1,417.00
-41.00 (-2.81%)
Nov 22, 2024, 3:45 PM JST
Appier Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 32,190 | 26,418 | 19,426 | 12,660 | 8,970 | 7,219 | Upgrade
|
| Revenue Growth (YoY) | 31.07% | 35.99% | 53.44% | 41.14% | 24.26% | 14.77% | Upgrade
|
| Cost of Revenue | 15,289 | 12,710 | 9,428 | 6,422 | 4,844 | 4,303 | Upgrade
|
| Gross Profit | 16,901 | 13,708 | 9,998 | 6,238 | 4,126 | 2,916 | Upgrade
|
| Selling, General & Admin | 11,342 | 10,092 | 7,996 | 5,671 | 4,268 | 3,499 | Upgrade
|
| Research & Development | 4,348 | 3,140 | 2,283 | 1,710 | 1,490 | 1,776 | Upgrade
|
| Other Operating Expenses | -177 | -70 | -253 | -16 | -55 | 1 | Upgrade
|
| Operating Expenses | 15,513 | 13,162 | 10,026 | 7,365 | 5,703 | 5,276 | Upgrade
|
| Operating Income | 1,388 | 546 | -28 | -1,127 | -1,577 | -2,360 | Upgrade
|
| Interest Expense | -16 | -94 | -72 | -35 | -90 | -19 | Upgrade
|
| Interest & Investment Income | 497 | 546 | 213 | 43 | 111 | 126 | Upgrade
|
| Currency Exchange Gain (Loss) | -188 | -188 | -79 | -60 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -1 | 8 | 9 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,680 | 809 | 42 | -1,170 | -1,556 | -2,253 | Upgrade
|
| Gain (Loss) on Sale of Investments | 252 | 252 | 68 | - | - | - | Upgrade
|
| Pretax Income | 1,932 | 1,061 | 110 | -1,170 | -1,556 | -2,253 | Upgrade
|
| Income Tax Expense | 74 | 60 | 89 | 8 | -103 | 96 | Upgrade
|
| Net Income | 1,858 | 1,001 | 21 | -1,178 | -1,453 | -2,349 | Upgrade
|
| Net Income to Common | 1,858 | 1,001 | 21 | -1,178 | -1,453 | -2,349 | Upgrade
|
| Net Income Growth | 168.50% | 4666.67% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 101 | 98 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 103 | 103 | 98 | 91 | 91 | Upgrade
|
| Shares Change (YoY) | -1.54% | 0.04% | 4.31% | 8.48% | - | - | Upgrade
|
| EPS (Basic) | 18.22 | 9.85 | 0.21 | -11.96 | -16.01 | -25.88 | Upgrade
|
| EPS (Diluted) | 18.03 | 9.75 | 0.21 | -11.97 | -16.01 | -25.89 | Upgrade
|
| EPS Growth | 169.82% | 4604.05% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3,005 | 2,106 | 898 | -849 | - | - | Upgrade
|
| Free Cash Flow Per Share | 29.43 | 20.50 | 8.74 | -8.62 | - | - | Upgrade
|
| Gross Margin | - | 51.89% | 51.47% | 49.27% | 46.00% | 40.39% | Upgrade
|
| Operating Margin | 4.31% | 2.07% | -0.14% | -8.90% | -17.58% | -32.69% | Upgrade
|
| Profit Margin | 5.77% | 3.79% | 0.11% | -9.30% | -16.20% | -32.54% | Upgrade
|
| Free Cash Flow Margin | 9.34% | 7.97% | 4.62% | -6.71% | - | - | Upgrade
|
| EBITDA | 4,121 | 2,574 | 1,278 | -408 | - | - | Upgrade
|
| EBITDA Margin | - | 9.74% | 6.58% | -3.22% | - | - | Upgrade
|
| D&A For EBITDA | 2,733 | 2,028 | 1,306 | 719 | - | - | Upgrade
|
| EBIT | 1,388 | 546 | -28 | -1,127 | -1,577 | -2,360 | Upgrade
|
| EBIT Margin | - | 2.07% | -0.14% | -8.90% | -17.58% | -32.69% | Upgrade
|
| Effective Tax Rate | - | 5.66% | 80.91% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.