Appier Group, Inc. (TYO:4180)
Japan · Delayed Price · Currency is JPY 1,292.00
+19.00 (1.49%)
Oct 31, 2025, 10:45 AM JST
Appier Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 38,197 | 34,057 | 26,418 | 19,426 | 12,660 | 8,970 | Upgrade | |
Revenue Growth (YoY) | 26.40% | 28.92% | 35.99% | 53.44% | 41.14% | 24.25% | Upgrade |
Cost of Revenue | 17,796 | 16,255 | 12,710 | 9,428 | 6,422 | 4,844 | Upgrade |
Gross Profit | 20,401 | 17,802 | 13,708 | 9,998 | 6,238 | 4,126 | Upgrade |
Selling, General & Admin | 13,436 | 11,532 | 10,092 | 7,996 | 5,671 | 4,268 | Upgrade |
Research & Development | 4,797 | 4,650 | 3,140 | 2,283 | 1,710 | 1,490 | Upgrade |
Other Operating Expenses | 15 | -70 | -70 | -253 | -16 | -55 | Upgrade |
Operating Expenses | 18,248 | 16,112 | 13,162 | 10,026 | 7,365 | 5,703 | Upgrade |
Operating Income | 2,153 | 1,690 | 546 | -28 | -1,127 | -1,577 | Upgrade |
Interest Expense | -187 | -73 | -94 | -72 | -35 | -90 | Upgrade |
Interest & Investment Income | 280 | 448 | 546 | 213 | 43 | 111 | Upgrade |
Currency Exchange Gain (Loss) | -294 | -294 | -188 | -79 | -60 | - | Upgrade |
Other Non Operating Income (Expenses) | 2 | 2 | -1 | 8 | 9 | - | Upgrade |
EBT Excluding Unusual Items | 1,954 | 1,773 | 809 | 42 | -1,170 | -1,556 | Upgrade |
Gain (Loss) on Sale of Investments | 289 | 289 | 252 | 68 | - | - | Upgrade |
Pretax Income | 2,243 | 2,062 | 1,061 | 110 | -1,170 | -1,556 | Upgrade |
Income Tax Expense | -850 | -865 | 60 | 89 | 8 | -103 | Upgrade |
Net Income | 3,093 | 2,927 | 1,001 | 21 | -1,178 | -1,453 | Upgrade |
Net Income to Common | 3,093 | 2,927 | 1,001 | 21 | -1,178 | -1,453 | Upgrade |
Net Income Growth | 129.79% | 192.41% | 4666.67% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 102 | 102 | 102 | 101 | 98 | 91 | Upgrade |
Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 98 | 91 | Upgrade |
Shares Change (YoY) | -0.30% | 0.07% | 0.04% | 4.30% | 8.48% | - | Upgrade |
EPS (Basic) | 30.37 | 28.70 | 9.85 | 0.21 | -11.96 | -16.01 | Upgrade |
EPS (Diluted) | 30.16 | 28.47 | 9.75 | 0.21 | -11.97 | -16.01 | Upgrade |
EPS Growth | 130.32% | 192.00% | 4604.06% | - | - | - | Upgrade |
Free Cash Flow | 2,797 | 1,855 | 2,106 | 898 | -849 | - | Upgrade |
Free Cash Flow Per Share | 27.28 | 18.04 | 20.50 | 8.74 | -8.62 | - | Upgrade |
Dividend Per Share | 2.000 | 2.000 | - | - | - | - | Upgrade |
Gross Margin | 53.41% | 52.27% | 51.89% | 51.47% | 49.27% | 46.00% | Upgrade |
Operating Margin | 5.64% | 4.96% | 2.07% | -0.14% | -8.90% | -17.58% | Upgrade |
Profit Margin | 8.10% | 8.59% | 3.79% | 0.11% | -9.30% | -16.20% | Upgrade |
Free Cash Flow Margin | 7.32% | 5.45% | 7.97% | 4.62% | -6.71% | - | Upgrade |
EBITDA | 5,487 | 4,620 | 2,574 | 1,278 | -408 | - | Upgrade |
EBITDA Margin | 14.37% | 13.56% | 9.74% | 6.58% | -3.22% | - | Upgrade |
D&A For EBITDA | 3,334 | 2,930 | 2,028 | 1,306 | 719 | - | Upgrade |
EBIT | 2,153 | 1,690 | 546 | -28 | -1,127 | -1,577 | Upgrade |
EBIT Margin | 5.64% | 4.96% | 2.07% | -0.14% | -8.90% | -17.58% | Upgrade |
Effective Tax Rate | - | - | 5.66% | 80.91% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.