Appier Group, Inc. (TYO:4180)
Japan flag Japan · Delayed Price · Currency is JPY
1,132.00
+150.00 (15.27%)
Aug 14, 2026, 3:30 PM JST

Appier Group Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
49,02643,73734,05726,41819,42612,660
Revenue Growth
28.35%28.42%28.92%35.99%53.44%41.14%
Gross Profit
27,17923,51817,80213,7089,9986,238
Operating Income
3,7552,7081,690546-28-1,127
Net Income
3,3612,5582,9271,00121-1,178
Earnings Per Share
32.8524.9928.479.750.21-11.97
EPS Growth
8.89%-12.22%192.00%4604.06%--

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Northeast Asia (Japan and South Korea)
33,88329,72722,86017,05512,1998,337
US, EMEA (including UK, France) and Others
9,5688,3096,2024,268--
Greater China Region (China, Taiwan, Hong Kong)
4,5384,6864,4894,3783,9922,899
Southeast Asia (Singapore, Malaysia, Philippines, Thailand, Vietnam, India, Indonesia and Australia)
1,0371,015506717.41916.391,103
Total
49,02643,73734,05726,41819,42712,661

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,37514,30312,22314,13717,73621,499
Total Debt
12,33911,1113,7793,3475,0605,146
Net Cash (Debt)
8,0363,1928,44410,79012,67616,353
Net Cash Growth
175.21%-62.20%-21.74%-14.88%-22.48%188.62%
Net Cash Per Share
78.5331.1882.13105.02123.43166.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,0443,2731,9292,224995-746
Capital Expenditures
-27-20-74-118-97-103
Free Cash Flow
5,0173,2531,8552,106898-849
Free Cash Flow Growth
79.37%75.36%-11.92%134.52%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.44%53.77%52.27%51.89%51.47%49.27%
Operating Margin
7.66%6.19%4.96%2.07%-0.14%-8.90%
Pretax Margin
7.09%6.11%6.05%4.02%0.57%-9.24%
Profit Margin
6.86%5.85%8.59%3.79%0.11%-9.30%
FCF Margin
10.23%7.44%5.45%7.97%4.62%-6.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
2.3002.2502.000
Dividend Per Share Growth
0%12.50%-
Dividend Yield
0.20%0.21%0.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.4642.7750.67188.256563.78-
Forward PE
25.8621.8937.0289.31--
P/FCF Ratio
23.0433.6379.9489.48153.50-
PS Ratio
2.362.504.357.137.1010.65