Appier Group, Inc. (TYO:4180)
Japan · Delayed Price · Currency is JPY 1,132.00
+150.00 (15.27%)
Aug 14, 2026, 3:30 PM JST
Appier Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49,026 | 43,737 | 34,057 | 26,418 | 19,426 | 12,660 | |
Revenue Growth | 28.35% | 28.42% | 28.92% | 35.99% | 53.44% | 41.14% |
Cost of Revenue | 21,847 | 20,219 | 16,255 | 12,710 | 9,428 | 6,422 |
Gross Profit | 27,179 | 23,518 | 17,802 | 13,708 | 9,998 | 6,238 |
Selling, General & Admin | 17,596 | 15,586 | 11,532 | 10,092 | 7,996 | 5,671 |
Research & Development | 6,343 | 5,343 | 4,650 | 3,140 | 2,283 | 1,710 |
Other Operating Expenses | -515 | -119 | -70 | -70 | -253 | -16 |
Operating Expenses | 23,424 | 20,810 | 16,112 | 13,162 | 10,026 | 7,365 |
Operating Income | 3,755 | 2,708 | 1,690 | 546 | -28 | -1,127 |
Interest Expense | -416 | -298 | -73 | -94 | -72 | -35 |
Interest & Investment Income | 137 | 162 | 448 | 546 | 213 | 43 |
Currency Exchange Gain (Loss) | - | -166 | -294 | -188 | -79 | -60 |
Other Non Operating Income (Expenses) | - | 3 | 2 | -1 | 8 | 9 |
EBT Excluding Unusual Items | 3,476 | 2,409 | 1,773 | 809 | 42 | -1,170 |
Gain (Loss) on Sale of Investments | - | 265 | 289 | 252 | 68 | - |
Pretax Income | 3,476 | 2,674 | 2,062 | 1,061 | 110 | -1,170 |
Income Tax Expense | 115 | 116 | -865 | 60 | 89 | 8 |
Net Income | 3,361 | 2,558 | 2,927 | 1,001 | 21 | -1,178 |
Net Income to Common | 3,361 | 2,558 | 2,927 | 1,001 | 21 | -1,178 |
Net Income Growth | 8.67% | -12.61% | 192.41% | 4666.67% | - | - |
Shares Outstanding (Basic) | 102 | 102 | 102 | 102 | 101 | 98 |
Shares Outstanding (Diluted) | 102 | 102 | 103 | 103 | 103 | 98 |
Shares Change | -0.20% | -0.43% | 0.07% | 0.04% | 4.30% | 8.48% |
EPS (Basic) | 32.98 | 25.14 | 28.70 | 9.85 | 0.21 | -11.96 |
EPS (Diluted) | 32.85 | 24.99 | 28.47 | 9.75 | 0.21 | -11.97 |
EPS Growth | 8.89% | -12.22% | 192.00% | 4604.06% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,017 | 3,253 | 1,855 | 2,106 | 898 | -849 |
Free Cash Flow Per Share | 49.03 | 31.78 | 18.04 | 20.50 | 8.74 | -8.62 |
Dividend Per Share | 2.250 | 2.250 | 2.000 | - | - | - |
Dividend Growth | 12.50% | 12.50% | - | - | - | - |
Gross Margin | 55.44% | 53.77% | 52.27% | 51.89% | 51.47% | 49.27% |
Operating Margin | 7.66% | 6.19% | 4.96% | 2.07% | -0.14% | -8.90% |
Profit Margin | 6.86% | 5.85% | 8.59% | 3.79% | 0.11% | -9.30% |
Free Cash Flow Margin | 10.23% | 7.44% | 5.45% | 7.97% | 4.62% | -6.71% |
EBITDA | 8,192 | 6,583 | 4,620 | 2,574 | 1,278 | -408 |
EBITDA Margin | 16.71% | 15.05% | 13.56% | 9.74% | 6.58% | -3.22% |
D&A For EBITDA | 4,437 | 3,875 | 2,930 | 2,028 | 1,306 | 719 |
EBIT | 3,755 | 2,708 | 1,690 | 546 | -28 | -1,127 |
EBIT Margin | 7.66% | 6.19% | 4.96% | 2.07% | -0.14% | -8.90% |
Effective Tax Rate | 3.31% | 4.34% | - | 5.66% | 80.91% | - |