Appier Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Dec '24 Dec 26, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	149,294	188,437	137,839	134,784	-	-	Upgrade
Market Cap Growth	11.93%	36.71%	2.27%	-	-	-	Upgrade
Enterprise Value	134,909	171,556	118,303	117,150	-	-	Upgrade
Last Close Price	1470.00	1850.00	1358.00	1333.00	-	-	Upgrade
PE Ratio	81.54	188.25	6563.78	-	-	-	Upgrade
Forward PE	37.27	89.30	-	-	-	-	Upgrade
PS Ratio	4.66	7.13	7.10	10.65	-	-	Upgrade
PB Ratio	4.91	6.48	5.26	5.90	-	-	Upgrade
P/TBV Ratio	9.28	9.54	7.16	6.79	-	-	Upgrade
P/FCF Ratio	49.68	89.48	153.50	-	-	-	Upgrade
P/OCF Ratio	59.37	84.73	138.53	-	-	-	Upgrade
EV/Sales Ratio	4.19	6.49	6.09	9.25	-	-	Upgrade
EV/EBITDA Ratio	32.74	66.65	92.57	-	-	-	Upgrade
EV/EBIT Ratio	97.20	314.21	-	-	-	-	Upgrade
EV/FCF Ratio	44.89	81.46	131.74	-	-	-	Upgrade
Debt / Equity Ratio	0.11	0.12	0.19	0.23	0.33	-2.61	Upgrade
Debt / EBITDA Ratio	-	1.30	3.96	-	-	-	Upgrade
Debt / FCF Ratio	1.13	1.59	5.63	-	-	-	Upgrade
Asset Turnover	-	0.72	0.58	0.58	0.73	0.93	Upgrade
Quick Ratio	3.35	2.73	2.82	4.07	2.13	0.56	Upgrade
Current Ratio	3.40	3.81	3.48	4.26	2.29	0.58	Upgrade
Return on Equity (ROE)	-	3.62%	0.09%	-7.72%	-251.60%	-	Upgrade
Return on Assets (ROA)	-	0.92%	-0.05%	-3.23%	-8.04%	-19.10%	Upgrade
Return on Capital (ROIC)	-	1.07%	-0.06%	-3.69%	-9.51%	-24.07%	Upgrade
Earnings Yield	1.23%	0.53%	0.02%	-0.87%	-	-	Upgrade
FCF Yield	2.01%	1.12%	0.65%	-0.63%	-	-	Upgrade
Buyback Yield / Dilution	1.54%	-0.04%	-4.31%	-8.48%	-	-	Upgrade
Total Shareholder Return	1.54%	-0.04%	-4.31%	-8.48%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.