Appier Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	97,145	109,395	148,296	188,437	137,839	134,784
Market Cap Growth	-31.39%	-26.23%	-21.30%	36.71%	2.27%	-
Enterprise Value	93,953	100,500	133,911	171,556	118,303	117,150
Last Close Price	953.00	1074.00	1457.04	1843.75	1353.41	1328.50
PE Ratio	38.14	42.77	50.67	188.25	6563.78	-
Forward PE	18.15	21.89	37.02	89.31	-	-
PS Ratio	2.22	2.50	4.35	7.13	7.10	10.65
PB Ratio	2.62	2.95	4.32	6.48	5.26	5.90
P/TBV Ratio	5.85	6.59	6.81	9.54	7.16	6.79
P/FCF Ratio	29.86	33.63	79.94	89.48	153.50	-
P/OCF Ratio	29.68	33.42	76.88	84.73	138.53	-
EV/Sales Ratio	2.15	2.30	3.93	6.49	6.09	9.25
EV/EBITDA Ratio	13.71	14.67	28.99	66.65	92.57	-
EV/EBIT Ratio	31.57	33.77	79.24	314.21	-	-
EV/FCF Ratio	28.88	30.90	72.19	81.46	131.74	-
Debt / Equity Ratio	0.30	0.30	0.11	0.12	0.19	0.23
Debt / EBITDA Ratio	1.62	1.62	0.82	1.30	3.96	-
Debt / FCF Ratio	3.42	3.42	2.04	1.59	5.64	-
Net Debt / Equity Ratio	-0.09	-0.09	-0.25	-0.37	-0.48	-0.72
Net Debt / EBITDA Ratio	-0.47	-0.47	-1.83	-4.19	-9.92	40.08
Net Debt / FCF Ratio	-0.98	-0.98	-4.55	-5.12	-14.12	19.26
Asset Turnover	0.83	0.83	0.83	0.72	0.58	0.58
Quick Ratio	1.61	1.61	2.15	2.73	2.82	4.07
Current Ratio	2.36	2.36	3.23	3.81	3.48	4.26
Return on Equity (ROE)	7.16%	7.16%	9.23%	3.62%	0.09%	-7.72%
Return on Assets (ROA)	3.54%	3.54%	2.56%	0.92%	-0.05%	-3.23%
Return on Invested Capital (ROIC)	9.62%	9.52%	7.65%	3.24%	-0.05%	-26.57%
Return on Capital Employed (ROCE)	6.60%	6.60%	4.70%	1.70%	-0.10%	-4.40%
Earnings Yield	2.63%	2.34%	1.97%	0.53%	0.01%	-0.87%
FCF Yield	3.35%	2.97%	1.25%	1.12%	0.65%	-0.63%
Dividend Yield	0.24%	-	0.14%	-	-	-
Payout Ratio	7.94%	7.94%	-	-	-	-
Buyback Yield / Dilution	0.44%	0.44%	-0.07%	-0.04%	-4.30%	-8.48%
Total Shareholder Return	0.68%	0.44%	0.06%	-0.04%	-4.30%	-8.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.