Osaka Organic Chemical Industry Ltd. (TYO:4187)
Japan flag Japan · Delayed Price · Currency is JPY
5,190.00
-190.00 (-3.53%)
Jul 24, 2026, 3:30 PM JST

TYO:4187 Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
38,89936,26532,69828,90732,23635,027
Revenue Growth
11.91%10.91%13.11%-10.33%-7.97%22.13%
Gross Profit
13,18911,5689,6877,95910,28810,249
Operating Income
7,6886,1874,6083,5775,9345,853
Net Income
7,8416,8874,0443,2704,7254,998
Earnings Per Share
385.38336.65191.22152.90216.83225.61
EPS Growth
93.29%76.05%25.07%-29.49%-3.89%50.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Chemical Products
13,48013,32612,51410,30211,03912,057
Specialty Chemicals Business
7,4556,7546,2426,2336,3618,840
Unallocated Adjustment
-581.04-489.99-431.04-404.5-384.84-377.55
Electronic Materials Business
18,54616,67614,37412,77715,22114,508
Total
38,90036,26632,69928,90732,23735,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
17,10615,92213,0477,8908,0949,923
Total Debt
1,0631,3373,5254,9223,5812,253
Net Cash (Debt)
16,04314,5859,5222,9684,5137,670
Net Cash Growth
69.52%53.17%220.82%-34.23%-41.16%62.36%
Net Cash Per Share
788.50712.95450.26138.78207.10346.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
6,0467,0948,6004,3704,7275,837
Capital Expenditures
-1,546-1,220-1,027-4,707-5,501-2,312
Free Cash Flow
4,5005,8747,573-337-7743,525
Free Cash Flow Growth
-22.02%-22.43%---741.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
33.91%31.90%29.63%27.53%31.91%29.26%
Operating Margin
19.76%17.06%14.09%12.37%18.41%16.71%
Pretax Margin
28.96%26.81%17.02%15.40%21.12%20.48%
Profit Margin
20.16%18.99%12.37%11.31%14.66%14.27%
FCF Margin
11.57%16.20%23.16%-1.17%-2.40%10.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
86.00075.00066.00056.00054.00050.000
Dividend Per Share Growth
14.67%13.64%17.86%3.70%8.00%8.70%
Dividend Yield
1.66%1.91%2.57%2.21%2.76%1.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
13.4711.6813.8417.369.6416.18
Forward PE
17.8116.8414.4617.0410.0417.24
P/FCF Ratio
23.4613.697.39--22.94
PS Ratio
2.712.221.711.961.412.31