Osaka Organic Chemical Industry Ltd. (TYO:4187)
Japan flag Japan · Delayed Price · Currency is JPY
4,980.00
+10.00 (0.20%)
Oct 16, 2026, 3:30 PM JST

TYO:4187 Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
41,86036,26532,69828,90732,23635,027
Revenue Growth
17.54%10.91%13.11%-10.33%-7.97%22.13%
Gross Profit
14,79311,5689,6877,95910,28810,249
Operating Income
9,1356,1874,6083,5775,9345,853
Net Income
8,7786,8874,0443,2704,7254,998
Earnings Per Share
431.55336.65191.22152.90216.83225.61
EPS Growth
91.03%76.05%25.07%-29.49%-3.89%50.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Electronic Materials Business
19,98716,67614,37412,77715,22114,508
Unallocated Adjustment
-660.89-489.99-431.04-404.5-384.84-377.55
Specialty Chemicals Business
8,0656,7546,2426,2336,3618,840
Chemical Products
14,46913,32612,51410,30211,03912,057
Total
41,86036,26632,69928,90732,23735,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
16,50715,92213,0477,8908,0949,923
Total Debt
928.811,3373,5254,9223,5812,253
Net Cash (Debt)
15,57814,5859,5222,9684,5137,670
Net Cash Growth
56.16%53.17%220.82%-34.23%-41.16%62.36%
Net Cash Per Share
765.85712.95450.26138.78207.10346.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-7,0948,6004,3704,7275,837
Capital Expenditures
--1,220-1,027-4,707-5,501-2,312
Free Cash Flow
-5,8747,573-337-7743,525
Free Cash Flow Growth
--22.43%---741.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
35.34%31.90%29.63%27.53%31.91%29.26%
Operating Margin
21.82%17.06%14.09%12.37%18.41%16.71%
Pretax Margin
30.41%26.81%17.02%15.40%21.12%20.48%
Profit Margin
20.97%18.99%12.37%11.31%14.66%14.27%
FCF Margin
-16.20%23.16%-1.17%-2.40%10.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
100.00075.00066.00056.00054.00050.000
Dividend Per Share Growth
24.00%13.64%17.86%3.70%8.00%8.70%
Dividend Yield
2.01%1.90%2.49%2.10%2.56%1.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
11.5411.6813.8417.369.6416.18
Forward PE
15.2516.8414.4617.0410.0417.24
P/FCF Ratio
22.5113.697.39--22.94
PS Ratio
2.422.221.711.961.412.31