Osaka Organic Chemical Industry Ltd. (TYO:4187)
Japan flag Japan · Delayed Price · Currency is JPY
3,690.00
-150.00 (-3.91%)
Nov 6, 2026, 3:30 PM JST

TYO:4187 Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
41,86036,26532,69828,90732,23635,027
Revenue Growth
17.54%10.91%13.11%-10.33%-7.97%22.13%
Gross Profit
14,79311,5689,6877,95910,28810,249
Operating Income
9,1356,1874,6083,5775,9345,853
Net Income
8,7786,8874,0443,2704,7254,998
Earnings Per Share
431.55336.65191.22152.90216.83225.61
EPS Growth
91.03%76.05%25.07%-29.49%-3.89%50.84%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Electronic Materials Business
19,98716,67614,37412,77715,22114,508
Unallocated Adjustment
-660.89-489.99-431.04-404.5-384.84-377.55
Specialty Chemicals Business
8,0656,7546,2426,2336,3618,840
Chemical Products
14,46913,32612,51410,30211,03912,057
Total
41,86036,26632,69928,90732,23735,028

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
16,50715,92213,0477,8908,0949,923
Total Debt
928.811,3373,5254,9223,5812,253
Net Cash (Debt)
15,57814,5859,5222,9684,5137,670
Net Cash Growth
56.16%53.17%220.82%-34.23%-41.16%62.36%
Net Cash Per Share
765.85712.95450.26138.78207.10346.23

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-7,0948,6004,3704,7275,837
Capital Expenditures
--1,220-1,027-4,707-5,501-2,312
Free Cash Flow
-5,8747,573-337-7743,525
Free Cash Flow Growth
--22.43%---741.29%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
35.34%31.90%29.63%27.53%31.91%29.26%
Operating Margin
21.82%17.06%14.09%12.37%18.41%16.71%
Pretax Margin
30.41%26.81%17.02%15.40%21.12%20.48%
Profit Margin
20.97%18.99%12.37%11.31%14.66%14.27%
FCF Margin
-16.20%23.16%-1.17%-2.40%10.06%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
100.00075.00066.00056.00054.00050.000
Dividend Per Share Growth
24.00%13.64%17.86%3.70%8.00%8.70%
Dividend Yield
2.71%1.90%2.49%2.10%2.56%1.37%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
8.5511.6813.8417.369.6416.18
Forward PE
11.1816.8414.4617.0410.0417.24
P/FCF Ratio
16.6813.697.39--22.94
PS Ratio
1.792.221.711.961.412.31