SpiderPlus & Co. (TYO:4192)
Japan · Delayed Price · Currency is JPY 287.00
+2.00 (0.70%)
Sep 8, 2026, 1:30 PM JST
SpiderPlus & Co. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,177 | 4,895 | 4,072 | 3,194 | 2,479 | 2,207 | |
Revenue Growth | 14.51% | 20.21% | 27.49% | 28.84% | 12.33% | - |
Cost of Revenue | 1,347 | 1,276 | 1,304 | 1,123 | 959 | 944.22 |
Gross Profit | 3,830 | 3,619 | 2,768 | 2,071 | 1,520 | 1,263 |
Selling, General & Admin | 3,689 | 3,596 | 3,250 | 2,475 | 2,594 | 1,696 |
Operating Expenses | 3,723 | 3,630 | 3,287 | 2,514 | 2,662 | 1,696 |
Operating Income | 107 | -11 | -519 | -443 | -1,142 | -433.02 |
Interest Expense | -11 | -11 | -10 | -8 | -7 | -4.14 |
Interest & Investment Income | 4 | 3 | - | - | - | 0.03 |
Other Non Operating Income (Expenses) | -18 | -20 | 3 | -2 | -14 | -66.79 |
EBT Excluding Unusual Items | 82 | -39 | -526 | -453 | -1,163 | -503.93 |
Gain (Loss) on Sale of Assets | - | - | -4 | - | - | -0.12 |
Asset Writedown | -38 | - | -229 | - | - | - |
Other Unusual Items | - | - | -1 | - | 132 | - |
Pretax Income | 44 | -39 | -760 | -453 | -1,031 | -504.04 |
Income Tax Expense | -18 | -22 | 11 | 10 | 5 | 7.63 |
Net Income to Company | - | -17 | -771 | -463 | -1,036 | -511.67 |
Net Income | 62 | -17 | -771 | -463 | -1,036 | -511.67 |
Net Income to Common | 62 | -17 | -771 | -463 | -1,036 | -511.67 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 34 | 32 |
Shares Outstanding (Diluted) | 36 | 35 | 35 | 35 | 34 | 32 |
Shares Change | 1.19% | 0.44% | 1.18% | 3.16% | 5.62% | - |
EPS (Basic) | 1.75 | -0.48 | -21.90 | -13.31 | -30.71 | -16.02 |
EPS (Diluted) | 1.75 | -0.48 | -21.90 | -13.31 | -30.71 | -16.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 174 | 63 | -388 | -344 | -1,257 | -521.06 |
Free Cash Flow Per Share | 4.87 | 1.78 | -11.02 | -9.89 | -37.26 | -16.32 |
Gross Margin | 73.98% | 73.93% | 67.98% | 64.84% | 61.31% | 57.22% |
Operating Margin | 2.07% | -0.22% | -12.75% | -13.87% | -46.07% | -19.62% |
Profit Margin | 1.20% | -0.35% | -18.93% | -14.50% | -41.79% | -23.18% |
Free Cash Flow Margin | 3.36% | 1.29% | -9.53% | -10.77% | -50.71% | -23.61% |
EBITDA | 284 | 149 | -359 | -279.89 | -1,020 | -408.9 |
EBITDA Margin | 5.49% | 3.04% | -8.82% | -8.76% | -41.13% | -18.53% |
D&A For EBITDA | 177 | 160 | 160 | 163.12 | 122.34 | 24.12 |
EBIT | 107 | -11 | -519 | -443 | -1,142 | -433.02 |
EBIT Margin | 2.07% | -0.22% | -12.75% | -13.87% | -46.07% | -19.62% |
Revenue as Reported | - | - | - | - | - | 2,207 |
Advertising Expenses | - | 51 | 47 | 35 | 227 | - |