Fabrica Holdings Co., Ltd. (TYO:4193)
Japan flag Japan · Delayed Price · Currency is JPY
2,238.00
+18.00 (0.81%)
At close: May 28, 2026

Fabrica Holdings Statistics

Total Valuation

TYO:4193 has a market cap or net worth of JPY 12.05 billion. The enterprise value is 9.77 billion.

Market Cap12.05B
Enterprise Value 9.77B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TYO:4193 has 5.39 million shares outstanding. The number of shares has decreased by -0.59% in one year.

Current Share Class 5.39M
Shares Outstanding 5.39M
Shares Change (YoY) -0.59%
Shares Change (QoQ) -2.20%
Owned by Insiders (%) 38.05%
Owned by Institutions (%) 0.41%
Float 2.38M

Valuation Ratios

The trailing PE ratio is 18.01 and the forward PE ratio is 15.52.

PE Ratio 18.01
Forward PE 15.52
PS Ratio 1.14
PB Ratio 3.39
P/TBV Ratio 4.23
P/FCF Ratio 11.67
P/OCF Ratio 9.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.65, with an EV/FCF ratio of 9.46.

EV / Earnings 14.69
EV / Sales 0.92
EV / EBITDA 6.65
EV / EBIT 8.01
EV / FCF 9.46

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 0.05.

Current Ratio 1.90
Quick Ratio 1.76
Debt / Equity 0.05
Debt / EBITDA 0.12
Debt / FCF 0.17
Interest Coverage 1,220.00

Financial Efficiency

Return on equity (ROE) is 18.41% and return on invested capital (ROIC) is 46.99%.

Return on Equity (ROE) 18.41%
Return on Assets (ROA) 13.61%
Return on Invested Capital (ROIC) 46.99%
Return on Capital Employed (ROCE) 32.04%
Weighted Average Cost of Capital (WACC) 4.47%
Revenue Per Employee 49.84M
Profits Per Employee 3.14M
Employee Count212
Asset Turnover 1.89
Inventory Turnover 53.12

Taxes

In the past 12 months, TYO:4193 has paid 587.00 million in taxes.

Income Tax 587.00M
Effective Tax Rate 46.88%

Stock Price Statistics

The stock price has increased by +8.69% in the last 52 weeks. The beta is 0.05, so TYO:4193's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change +8.69%
50-Day Moving Average 2,177.34
200-Day Moving Average 2,116.47
Relative Strength Index (RSI) 55.28
Average Volume (20 Days) 4,110

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:4193 had revenue of JPY 10.57 billion and earned 665.00 million in profits. Earnings per share was 124.25.

Revenue10.57B
Gross Profit 4.72B
Operating Income 1.22B
Pretax Income 1.25B
Net Income 665.00M
EBITDA 1.47B
EBIT 1.22B
Earnings Per Share (EPS) 124.25
Full Income Statement

Balance Sheet

The company has 2.45 billion in cash and 171.00 million in debt, with a net cash position of 2.28 billion or 423.87 per share.

Cash & Cash Equivalents 2.45B
Total Debt 171.00M
Net Cash 2.28B
Net Cash Per Share 423.87
Equity (Book Value) 3.56B
Book Value Per Share 675.99
Working Capital 1.81B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.25 billion and capital expenditures -214.00 million, giving a free cash flow of 1.03 billion.

Operating Cash Flow 1.25B
Capital Expenditures -214.00M
Depreciation & Amortization 249.00M
Net Borrowing -54.00M
Free Cash Flow 1.03B
FCF Per Share 191.79
Full Cash Flow Statement

Margins

Gross margin is 44.71%, with operating and profit margins of 11.55% and 6.29%.

Gross Margin 44.71%
Operating Margin 11.55%
Pretax Margin 11.85%
Profit Margin 6.29%
EBITDA Margin 13.90%
EBIT Margin 11.55%
FCF Margin 9.78%

Dividends & Yields

This stock pays an annual dividend of 38.00, which amounts to a dividend yield of 1.71%.

Dividend Per Share 38.00
Dividend Yield 1.71%
Dividend Growth (YoY) 2.70%
Years of Dividend Growth 4
Payout Ratio 45.26%
Buyback Yield 0.59%
Shareholder Yield 2.32%
Earnings Yield 5.52%
FCF Yield 8.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 29, 2021. It was a forward split with a ratio of 2.

Last Split Date Jun 29, 2021
Split Type Forward
Split Ratio 2

Scores

TYO:4193 has an Altman Z-Score of 6.56 and a Piotroski F-Score of 6.

Altman Z-Score 6.56
Piotroski F-Score 6