Fabrica Holdings Co., Ltd. (TYO:4193)
Japan flag Japan · Delayed Price · Currency is JPY
2,356.00
+11.00 (0.47%)
Jul 29, 2026, 3:30 PM JST

Fabrica Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
10,56710,5679,2068,1627,6005,858
Revenue Growth
14.78%14.78%12.79%7.40%29.74%21.38%
Gross Profit
4,7244,7244,2434,0013,8643,155
Operating Income
1,2201,2201,1061,0701,283924
Net Income
665665331673810574
Earnings Per Share
124.25124.2561.60123.28148.49105.81
EPS Growth
101.71%101.71%-50.03%-16.98%40.34%-3.45%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-35.78-35.78-28.99-56.12-72.52-75.76
AI Business
5.855.85----
Auto Service Business
2,1252,1251,8381,6731,5271,178
Automotive platform business
1,7601,7601,4231,3551,2631,136
Business Communications
6,7136,7135,5964,8584,5823,311
Internet Service Group
--375.09331.49301.81309.7
Other
--4.281.05--
Total
10,56810,5689,2078,1637,6005,858

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,4542,4542,6212,1022,2652,296
Total Debt
171171248417296412
Net Cash (Debt)
2,2832,2832,3731,6851,9691,884
Net Cash Growth
-3.79%-3.79%40.83%-14.42%4.51%368.66%
Net Cash Per Share
426.57426.57440.75308.42360.91347.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,2471,2471,0576021,038566
Capital Expenditures
-214-214-210-233-90-100
Free Cash Flow
1,0331,033847369948466
Free Cash Flow Growth
21.96%21.96%129.54%-61.08%103.43%-8.27%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.70%44.70%46.09%49.02%50.84%53.86%
Operating Margin
11.54%11.54%12.01%13.11%16.88%15.77%
Pretax Margin
11.85%11.85%8.77%13.28%16.08%14.97%
Profit Margin
6.29%6.29%3.60%8.25%10.66%9.80%
FCF Margin
9.78%9.78%9.20%4.52%12.47%7.95%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
40.00038.00037.00036.00030.00025.000
Dividend Per Share Growth
-30.36%2.70%2.78%20.00%20.00%-
Dividend Yield
1.71%1.83%1.49%2.06%0.94%1.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.9616.8240.8414.5921.3622.64
Forward PE
13.3014.7117.889.4116.38-
P/FCF Ratio
11.7310.8315.9626.6018.2527.88
PS Ratio
1.151.061.471.202.282.22