Fabrica Holdings Co., Ltd. (TYO:4193)
Japan flag Japan · Delayed Price · Currency is JPY
2,171.00
-19.00 (-0.87%)
Aug 18, 2026, 3:16 PM JST

Fabrica Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
10,90110,5679,2068,1627,6005,858
Revenue Growth
14.38%14.78%12.79%7.40%29.74%21.38%
Gross Profit
4,8674,7244,2434,0013,8643,155
Operating Income
1,2301,2201,1061,0701,283924
Net Income
712.48665331673810574
Earnings Per Share
134.57124.2561.60123.28148.49105.81
EPS Growth
105.76%101.71%-50.03%-16.98%40.34%-3.45%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Unallocated Adjustment
-35.78-28.99-56.12-72.52-75.76
AI Business
5.85----
Auto Service Business
2,1251,8381,6731,5271,178
Automotive platform business
1,7601,4231,3551,2631,136
Business Communications
6,7135,5964,8584,5823,311
Internet Service Group
-375.09331.49301.81309.7
Other
-4.281.05--
Total
10,5689,2078,1637,6005,858

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,2062,4542,6212,1022,2652,296
Total Debt
-171248417296412
Net Cash (Debt)
2,2062,2832,3731,6851,9691,884
Net Cash Growth
3.63%-3.79%40.83%-14.42%4.51%368.66%
Net Cash Per Share
416.64426.57440.75308.42360.91347.18

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,2471,0576021,038566
Capital Expenditures
--214-210-233-90-100
Free Cash Flow
-1,033847369948466
Free Cash Flow Growth
-21.96%129.54%-61.08%103.43%-8.27%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.65%44.70%46.09%49.02%50.84%53.86%
Operating Margin
11.28%11.54%12.01%13.11%16.88%15.77%
Pretax Margin
11.29%11.85%8.77%13.28%16.08%14.97%
Profit Margin
6.54%6.29%3.60%8.25%10.66%9.80%
FCF Margin
-9.78%9.20%4.52%12.47%7.95%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
52.00038.00037.00036.00030.00025.000
Dividend Per Share Growth
-19.64%2.70%2.78%20.00%20.00%-
Dividend Yield
2.37%1.83%1.49%2.06%0.94%1.00%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.1316.8240.8414.5921.3622.64
Forward PE
11.7714.7117.889.4116.38-
P/FCF Ratio
10.8010.8315.9626.6018.2527.88
PS Ratio
1.021.061.471.202.282.22