Visional, Inc. (TYO:4194)
Japan flag Japan · Delayed Price · Currency is JPY
11,870
+230 (1.98%)
Sep 16, 2025, 9:44 AM JST

Visional Income Statement

Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212020
Period Ending
Jul '25 Jul '24 Jul '23 Jul '22 Jul '21 2020
80,16166,14656,27343,95428,698
Upgrade
Revenue Growth (YoY)
21.19%17.54%28.03%53.16%10.89%
Upgrade
Cost of Revenue
7,2625,7185,8155,8023,999
Upgrade
Gross Profit
72,89960,42850,45838,15224,699
Upgrade
Selling, General & Admin
51,45642,58337,09029,83022,094
Upgrade
Research & Development
-8141-237
Upgrade
Operating Expenses
51,46142,59437,23229,83822,331
Upgrade
Operating Income
21,43817,83413,2268,3142,368
Upgrade
Interest Expense
-1---1-1
Upgrade
Interest & Investment Income
6----
Upgrade
Earnings From Equity Investments
319319319319297
Upgrade
Currency Exchange Gain (Loss)
--5-2-2-
Upgrade
Other Non Operating Income (Expenses)
685351121-420
Upgrade
EBT Excluding Unusual Items
21,83018,20113,5948,7512,244
Upgrade
Gain (Loss) on Sale of Investments
-54-34-3--
Upgrade
Gain (Loss) on Sale of Assets
204622-16
Upgrade
Other Unusual Items
903299783330
Upgrade
Pretax Income
22,69918,92814,3768,7542,290
Upgrade
Income Tax Expense
6,6395,9344,4482,896870
Upgrade
Earnings From Continuing Operations
16,06012,9949,9285,8581,420
Upgrade
Minority Interest in Earnings
-110-4---
Upgrade
Net Income
15,95012,9909,9285,8581,420
Upgrade
Net Income to Common
15,95012,9909,9285,8581,420
Upgrade
Net Income Growth
22.79%30.84%69.48%312.54%-69.52%
Upgrade
Shares Outstanding (Basic)
4039393633
Upgrade
Shares Outstanding (Diluted)
4141424240
Upgrade
Shares Change (YoY)
-0.16%-0.30%-0.41%5.20%38.77%
Upgrade
EPS (Basic)
400.75330.70256.75160.9143.35
Upgrade
EPS (Diluted)
385.86313.74239.09140.5035.84
Upgrade
EPS Growth
22.99%31.22%70.17%292.02%-78.02%
Upgrade
Free Cash Flow
17,62517,43910,4409,2834,199
Upgrade
Free Cash Flow Per Share
426.38421.19251.40222.61105.93
Upgrade
Gross Margin
90.94%91.36%89.67%86.80%86.06%
Upgrade
Operating Margin
26.74%26.96%23.50%18.92%8.25%
Upgrade
Profit Margin
19.90%19.64%17.64%13.33%4.95%
Upgrade
Free Cash Flow Margin
21.99%26.36%18.55%21.12%14.63%
Upgrade
EBITDA
23,19219,05714,4569,1213,037
Upgrade
EBITDA Margin
28.93%28.81%25.69%20.75%10.58%
Upgrade
D&A For EBITDA
1,7541,2231,230807669
Upgrade
EBIT
21,43817,83413,2268,3142,368
Upgrade
EBIT Margin
26.74%26.96%23.50%18.92%8.25%
Upgrade
Effective Tax Rate
29.25%31.35%30.94%33.08%37.99%
Upgrade
Advertising Expenses
-21,20619,11814,6979,562
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.