Visional, Inc. (TYO:4194)
Japan flag Japan · Delayed Price · Currency is JPY
8,742.00
-258.00 (-2.87%)
Jul 31, 2026, 12:48 PM JST

Visional Financials Overview

Millions JPY. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Revenue
94,46980,16166,14656,27343,95428,698
Revenue Growth
24.19%21.19%17.54%28.03%53.16%10.89%
Gross Profit
84,71672,89960,42850,45838,15224,699
Operating Income
23,57121,43817,83413,2268,3142,368
Net Income
17,60715,95012,9909,9285,8581,420
Earnings Per Share
426.07385.86313.74239.09140.5035.84
EPS Growth
21.86%22.99%31.22%70.17%292.02%-78.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Incubation
5,1193,1392,2612,5602,0021,579
HR Tech
89,59277,09763,83753,74941,79127,288
Reconciliations
-241-7448-369-169
Total
94,47080,16266,14656,27343,80228,698

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Cash & Investments
72,92872,77958,10741,17031,36225,630
Total Debt
1571194639645824
Net Cash (Debt)
72,77172,66058,06141,13130,71724,806
Net Cash Growth
17.61%25.14%41.16%33.90%23.83%174.52%
Net Cash Per Share
1760.971757.751402.30990.46736.61625.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
-19,58718,36911,0249,6084,315
Capital Expenditures
--1,962-930-584-325-116
Free Cash Flow
-17,62517,43910,4409,2834,199
Free Cash Flow Growth
-1.07%67.04%12.46%121.08%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Gross Margin
89.68%90.94%91.36%89.67%86.80%86.06%
Operating Margin
24.95%26.74%26.96%23.50%18.92%8.25%
Pretax Margin
27.33%28.32%28.62%25.55%19.92%7.98%
Profit Margin
18.64%19.90%19.64%17.64%13.33%4.95%
FCF Margin
-21.99%26.36%18.55%21.12%14.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
PE Ratio
21.1229.6124.0430.7547.32139.90
Forward PE
18.7028.6123.1931.3840.88178.37
P/FCF Ratio
17.7726.8017.9129.2529.8647.31
PS Ratio
3.855.894.725.436.316.92