Visional, Inc. (TYO:4194)
8,804.00
+51.00 (0.58%)
Oct 2, 2026, 3:30 PM JST
Visional Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 82,849 | 72,779 | 58,107 | 41,170 | 31,362 |
Cash & Short-Term Investments | 82,849 | 72,779 | 58,107 | 41,170 | 31,362 |
Cash Growth | 13.84% | 25.25% | 41.14% | 31.27% | 22.36% |
Receivables | 8,130 | 7,151 | 5,698 | 5,087 | 4,299 |
Other Current Assets | 6,141 | 3,153 | 1,847 | 2,645 | 1,082 |
Total Current Assets | 97,120 | 83,083 | 65,652 | 48,902 | 36,743 |
Property, Plant & Equipment | 2,568 | 2,135 | 1,880 | 846 | 735 |
Long-Term Investments | 1,118 | 2,688 | 687 | 451 | 1,609 |
Goodwill | 12,036 | 3,741 | 2,523 | 2,799 | 3,958 |
Other Intangible Assets | 3,750 | 1,583 | 1,328 | 1,655 | 1,006 |
Long-Term Deferred Tax Assets | 2,720 | 2,174 | 2,080 | 1,685 | 1,709 |
Other Long-Term Assets | 3,084 | 1 | 2,164 | 1,535 | 2 |
Total Assets | 122,396 | 95,405 | 76,314 | 57,873 | 45,762 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 7,017 | - | 6,246 | 3,934 | - |
Accrued Expenses | 1,753 | 1,339 | 1,084 | 1,034 | 1,161 |
Current Portion of Long-Term Debt | 2 | 39 | 9 | 7 | 205 |
Current Income Taxes Payable | 5,370 | 10,256 | 4,310 | 3,059 | 6,084 |
Current Unearned Revenue | 16,660 | - | 8,615 | 6,858 | - |
Other Current Liabilities | 2,745 | 14,180 | 1,605 | 1,436 | 6,538 |
Total Current Liabilities | 33,547 | 25,814 | 21,869 | 16,328 | 13,988 |
Long-Term Debt | 154 | 80 | 37 | 32 | 440 |
Long-Term Deferred Tax Liabilities | 669 | 240 | 206 | 249 | 100 |
Other Long-Term Liabilities | 1,205 | 1,513 | 1,816 | 2,137 | 2,456 |
Total Liabilities | 35,575 | 27,647 | 23,928 | 18,746 | 16,984 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 6,764 | 6,631 | 6,503 | 6,356 | 6,226 |
Additional Paid-In Capital | 9,598 | 9,466 | 10,467 | 10,321 | 10,190 |
Retained Earnings | 69,730 | 51,164 | 35,213 | 22,223 | 12,300 |
Treasury Stock | -3 | -3 | -1 | -1 | -1 |
Comprehensive Income & Other | 261 | 192 | 146 | 228 | 63 |
Total Common Equity | 86,350 | 67,450 | 52,328 | 39,127 | 28,778 |
Minority Interest | 471 | 308 | 58 | - | - |
Shareholders' Equity | 86,821 | 67,758 | 52,386 | 39,127 | 28,778 |
Total Liabilities & Equity | 122,396 | 95,405 | 76,314 | 57,873 | 45,762 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 156 | 119 | 46 | 39 | 645 |
Net Cash (Debt) | 82,693 | 72,660 | 58,061 | 41,131 | 30,717 |
Net Cash Growth | 13.81% | 25.14% | 41.16% | 33.90% | 23.83% |
Net Cash Per Share | 1999.92 | 1757.75 | 1402.30 | 990.46 | 736.61 |
Filing Date Shares Outstanding | 40.49 | 40.14 | 39.68 | 39.1 | 38.47 |
Total Common Shares Outstanding | 40.49 | 40.1 | 39.64 | 39.1 | 38.35 |
Working Capital | 63,573 | 57,269 | 43,783 | 32,574 | 22,755 |
Book Value Per Share | 2132.80 | 1682.17 | 1320.02 | 1000.79 | 750.47 |
Tangible Book Value | 70,564 | 62,126 | 48,477 | 34,673 | 23,814 |
Tangible Book Value Per Share | 1742.89 | 1549.39 | 1222.87 | 886.87 | 621.02 |
Buildings | 1,654 | - | 1,589 | 896 | - |
Construction In Progress | 115 | - | 61 | 105 | - |