TENDA Co.,LTD. (TYO:4198)
Japan · Delayed Price · Currency is JPY 494.00
-3.00 (-0.60%)
Jul 27, 2026, 12:30 PM JST
TENDA Co.,LTD. Financials Overview
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Revenue Revenue Growth | 5,131 | 5,131 | 5,574 | 5,175 | 4,235 | 3,509 |
Revenue Growth | -7.95% | -7.95% | 7.71% | 22.20% | 20.69% | 17.55% |
Gross Profit Gross Profit Growth | 1,876 | 1,876 | 2,125 | 2,033 | 1,603 | 1,448 |
Operating Income Operating Income Growth | 156 | 156 | 428 | 546 | 456 | 374 |
Net Income Net Income Growth | 19 | 19 | 257 | 341 | 266 | 240 |
Earnings Per Share EPS Growth | 2.84 | 2.84 | 38.37 | 51.11 | 40.29 | 36.58 |
EPS Growth | -92.60% | -92.60% | -24.93% | 26.85% | 10.14% | -9.30% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Techwise Consulting Business Techwise Consulting Business Growth | 951.63 | 3,978 | 3,365 | 2,517 |
Game Content Business Game Content Business Growth | 1,006 | 645.17 | 304.92 | 431.34 |
Unallocated Adjustment Unallocated Adjustment Growth | -25.54 | -26.65 | -8.51 | -15.67 |
DX Solution Business DX Solution Business Growth | 3,629 | 540.48 | 573.53 | 575.9 |
Others Others Growth | 13.35 | 38.88 | - | - |
Total Total Growth | 5,575 | 5,175 | 4,235 | 3,509 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Cash & Investments Cash & Investments Growth | 1,746 | 1,746 | 1,628 | 1,708 | 2,095 | 2,119 |
Total Debt Total Debt Growth | 95 | 95 | 141 | 305 | 323 | 376 |
Net Cash (Debt) Net Cash Growth | 1,651 | 1,651 | 1,487 | 1,403 | 1,772 | 1,743 |
Net Cash Growth | 11.03% | 11.03% | 5.99% | -20.82% | 1.66% | 118.15% |
Net Cash Per Share Net Cash Per Share Growth | 246.78 | 246.78 | 221.52 | 210.25 | 267.68 | 265.51 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 292 | 292 | 718 | 477 | 340 | 211 |
Capital Expenditures CapEx Growth | -3 | -3 | -9 | -5 | -8 | -1 |
Free Cash Flow Free Cash Flow Growth | 289 | 289 | 709 | 472 | 332 | 210 |
Free Cash Flow Growth | -59.24% | -59.24% | 50.21% | 42.17% | 58.09% | -19.54% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | May '26 May 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Gross Margin | 36.56% | 36.56% | 38.12% | 39.28% | 37.85% | 41.27% |
Operating Margin | 3.04% | 3.04% | 7.68% | 10.55% | 10.77% | 10.66% |
Pretax Margin | 3.57% | 3.57% | 8.32% | 10.57% | 10.13% | 10.26% |
Profit Margin | 0.37% | 0.37% | 4.61% | 6.59% | 6.28% | 6.84% |
FCF Margin | 5.63% | 5.63% | 12.72% | 9.12% | 7.84% | 5.99% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 22.000 | - | 22.000 | 50.000 | 13.333 | 9.000 |
Dividend Per Share Growth | -18.52% | - | -56.00% | 275.00% | 48.15% | 12.50% |
Dividend Yield | 4.43% | - | 2.90% | 6.72% | 2.57% | 1.65% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
PE Ratio | 173.94 | 179.48 | 20.37 | 15.39 | 13.95 | 16.38 |
P/FCF Ratio | 11.34 | 11.80 | 7.38 | 11.12 | 11.17 | 18.72 |
PS Ratio | 0.64 | 0.67 | 0.94 | 1.01 | 0.88 | 1.12 |